IX Acquisition Corp. (IXAQF)

IX Acquisition Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	0.09	0	0.02	0.07	0.61
Cash & Short-Term Investments	0.09	0	0.02	0.07	0.61
Cash Growth	853.51%	-85.47%	-65.43%	-88.52%	-
Prepaid Expenses	0.04	0.03	0.03	0.23	0.28
Other Current Assets	0.01	0.01	-	-	0
Total Current Assets	0.14	0.04	0.05	0.3	0.9
Other Long-Term Assets	19.85	18.95	31.44	234.36	231.35
Total Assets	19.99	18.99	31.49	234.67	232.25
Accounts Payable	0.3	0.42	-	0.03	0.02
Accrued Expenses	2.53	2.2	1.26	0.99	0.38
Short-Term Debt	4.01	3.86	1.89	-	-
Other Current Liabilities	-	-	-	-	0.01
Total Current Liabilities	6.84	6.48	3.15	1.02	0.4
Other Long-Term Liabilities	28.69	26.12	37.86	246.84	251.14
Total Liabilities	35.53	32.6	41.01	247.86	251.54
Common Stock	0	0	0	0	0
Additional Paid-In Capital	-	-	1.77	-	-
Retained Earnings	-15.55	-13.61	-11.28	-13.19	-19.27
Comprehensive Income & Other	-	-	-	-	-0.02
Shareholders' Equity	-15.55	-13.61	-9.52	-13.19	-19.29
Total Liabilities & Equity	19.99	18.99	31.49	234.67	232.25
Total Debt	4.01	3.86	1.89	-	-
Net Cash (Debt)	-3.92	-3.85	-1.87	0.07	0.61
Net Cash Growth	-	-	-	-88.52%	-
Net Cash Per Share	-0.53	-0.46	-0.12	0.00	0.05
Filing Date Shares Outstanding	6.45	7.36	8.6	10.41	28.75
Total Common Shares Outstanding	7.36	7.36	8.6	28.75	28.75
Working Capital	-6.7	-6.44	-3.09	-0.72	0.5
Book Value Per Share	-2.11	-1.85	-1.11	-0.46	-0.67
Tangible Book Value	-15.55	-13.61	-9.52	-13.19	-19.29
Tangible Book Value Per Share	-2.11	-1.85	-1.11	-0.46	-0.67

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.