Index Oil and Gas Inc. (IXOG)

Index Oil and Gas Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2009	FY 2008	FY 2007	FY 2006	FY 2005
Period Ending	Mar 31, 2009	Mar 31, 2008	Mar 31, 2007	Mar 31, 2006	Mar 31, 2005
Revenue	2.83	1.71	0.46	0.19	0.09
Revenue Growth (YoY)	65.85%	273.18%	139.15%	116.74%	123.10%
Cost of Revenue	0.52	0.19	0.08	0.03	0.02
Gross Profit	2.31	1.52	0.38	0.16	0.06
Selling, General & Admin	2.43	2.46	2.72	1.58	0.44
Other Operating Expenses	0.18	0.11	0.03	0.01	-
Operating Expenses	4.71	3.67	2.95	1.66	0.48
Operating Income	-2.4	-2.15	-2.57	-1.5	-0.42
Interest & Investment Income	0.02	0.21	0.34	0.03	0
Other Non Operating Income (Expenses)	-	-	0	-0.04	-0.01
EBT Excluding Unusual Items	-2.38	-1.95	-2.23	-1.51	-0.42
Merger & Restructuring Charges	-	-	-	-0.17	-
Asset Writedown	-7	-	-	-0.01	-
Pretax Income	-9.38	-1.95	-2.23	-1.69	-0.42
Net Income	-9.38	-1.95	-2.23	-1.69	-0.42
Net Income to Common	-9.38	-1.95	-2.23	-1.69	-0.42
Shares Outstanding (Basic)	71	66	66	22	12
Shares Outstanding (Diluted)	71	66	66	22	12
Shares Change (YoY)	7.83%	1.01%	193.07%	92.64%	-69.43%
EPS (Basic)	-0.13	-0.03	-0.03	-0.08	-0.04
EPS (Diluted)	-0.13	-0.03	-0.03	-0.08	-0.04
Free Cash Flow	-2.22	-9.99	-5.14	-0.85	-0.41
Free Cash Flow Per Share	-0.03	-0.15	-0.08	-0.04	-0.04
Gross Margin	81.60%	88.95%	82.46%	82.28%	73.25%
Operating Margin	-84.86%	-126.17%	-562.37%	-784.82%	-472.18%
Profit Margin	-331.55%	-114.12%	-486.97%	-884.71%	-478.62%
Free Cash Flow Margin	-78.34%	-585.54%	-1124.72%	-444.94%	-462.24%
EBITDA	6.7	-1.06	-2.38	-1.43	-0.38
EBITDA Margin	236.73%	-61.90%	-	-	-
D&A For EBITDA	9.1	1.1	0.19	0.07	0.04
EBIT	-2.4	-2.15	-2.57	-1.5	-0.42
EBIT Margin	-84.86%	-126.17%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.