Jade Art Group Inc. (JADA)

Jade Art Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2009	FY 2008	FY 2007	FY 2006
Period Ending	Sep 30, 2010	Dec 31, 2009	Dec 31, 2008	Dec 31, 2007	Dec 31, 2006
Revenue	18.74	25.31	30.54	-	25.58
Revenue Growth (YoY)	-18.99%	-17.12%	-	-	-
Cost of Revenue	4.22	4.71	5.23	-	14.37
Gross Profit	14.52	20.6	25.31	-	11.21
Selling, General & Admin	1.05	1.87	2.81	-	0.67
Operating Expenses	2.07	1.87	2.81	-	0.67
Operating Income	12.45	18.73	22.51	-	10.54
Interest Expense	-0	-0.01	-0.42	-	-
Interest & Investment Income	0.03	0.01	0.13	-	0.09
Other Non Operating Income (Expenses)	-	-	-	-	0.05
EBT Excluding Unusual Items	12.48	18.73	22.22	-	10.68
Other Unusual Items	-	-	-0.13	-	-
Pretax Income	12.48	18.73	22.08	-	10.68
Income Tax Expense	3.86	5.56	6.69	-	2.08
Earnings From Continuing Operations	8.61	13.17	15.39	-	8.6
Earnings From Discontinued Operations	-	-	55.42	1.84	-
Net Income	8.61	13.17	70.81	1.84	8.6
Net Income to Common	8.61	13.17	70.81	1.84	8.6
Net Income Growth	-25.32%	-81.40%	3757.20%	-78.65%	-
Shares Outstanding (Basic)	80	80	80	76	75
Shares Outstanding (Diluted)	80	80	81	76	75
Shares Change (YoY)	-0.28%	-0.85%	6.06%	1.44%	-
EPS (Basic)	0.11	0.16	0.89	0.02	0.11
EPS (Diluted)	0.11	0.16	0.88	0.02	0.11
EPS Growth	-22.96%	-81.76%	3554.44%	-79.07%	-
Free Cash Flow	11.38	11.12	19.75	0.81	15.76
Free Cash Flow Per Share	0.14	0.14	0.24	0.01	0.21
Gross Margin	77.48%	81.39%	82.89%	-	43.83%
Operating Margin	66.44%	74.00%	73.70%	-	41.21%
Profit Margin	45.96%	52.03%	231.88%	-	33.61%
Free Cash Flow Margin	60.71%	43.95%	64.67%	-	61.60%
EBITDA	15.33	21.6	25.37	-	10.62
EBITDA Margin	81.79%	85.34%	83.08%	-	41.50%
D&A For EBITDA	2.88	2.87	2.86	0.09	0.08
EBIT	12.45	18.73	22.51	-	10.54
EBIT Margin	66.44%	74.00%	73.70%	-	41.21%
Effective Tax Rate	30.96%	29.70%	30.31%	-	19.50%

Updated Nov 15, 2010. Source: S&P Global Market Intelligence. Standard template. Financial Sources.