Jammin Java Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Oct '16 Oct 31, 2016	Jan '16 Jan 31, 2016	Jan '15 Jan 31, 2015	Jan '14 Jan 31, 2014	Jan '13 Jan 31, 2013	Jan '12 Jan 31, 2012
Revenue	11.2	11.2	8.9	5.64	1.82	0.4
Revenue Growth (YoY)	412.61%	25.81%	57.71%	210.73%	351.07%	38732.98%
Cost of Revenue	8.03	8.03	6.96	4.94	1.43	0.34
Gross Profit	3.17	3.17	1.95	0.7	0.38	0.06
Selling, General & Admin	7.65	7.99	10.42	5.24	4.16	2.53
Operating Expenses	7.65	7.99	10.42	5.24	4.16	2.53
Operating Income	-4.48	-4.82	-8.48	-4.54	-3.78	-2.47
Interest Expense	-2.02	-0.15	-0	-0.11	-0.15	-0
Interest & Investment Income	-	-	-	-	-	0
Other Non Operating Income (Expenses)	-3.05	-0.23	-	-2.06	-0.05	-
EBT Excluding Unusual Items	-9.54	-5.2	-8.48	-6.7	-3.98	-2.47
Asset Writedown	-	-	-	-	-0.04	-
Other Unusual Items	0.33	-	-1.8	-	-	-
Pretax Income	-9.91	-5.2	-10.28	-6.7	-4.02	-2.47
Net Income	-9.34	-5.2	-10.28	-6.7	-4.02	-2.47
Net Income to Common	-9.34	-5.2	-10.28	-6.7	-4.02	-2.47
Shares Outstanding (Basic)	144	126	120	93	77	74
Shares Outstanding (Diluted)	144	126	120	93	77	74
Shares Change (YoY)	13.65%	4.41%	28.65%	20.81%	3.96%	-22.11%
EPS (Basic)	-0.06	-0.04	-0.09	-0.07	-0.05	-0.03
EPS (Diluted)	-0.06	-0.04	-0.09	-0.07	-0.05	-0.03
Free Cash Flow	-0.63	-2.14	-2.97	0.9	-0.99	-1.49
Free Cash Flow Per Share	-0.00	-0.02	-0.03	0.01	-0.01	-0.02
Gross Margin	28.34%	28.34%	21.86%	12.47%	21.04%	15.47%
Operating Margin	-39.99%	-43.02%	-95.24%	-80.44%	-208.17%	-612.93%
Profit Margin	-83.38%	-46.45%	-115.50%	-118.78%	-221.20%	-612.38%
Free Cash Flow Margin	-5.67%	-19.13%	-33.31%	15.88%	-54.23%	-370.36%
EBITDA	-3.96	-4.53	-8.3	-4.46	-3.75	-2.47
EBITDA Margin	-35.34%	-40.45%	-93.29%	-78.96%	-206.48%	-
D&A For EBITDA	0.52	0.29	0.17	0.08	0.03	0
EBIT	-4.48	-4.82	-8.48	-4.54	-3.78	-2.47
EBIT Margin	-39.99%	-43.02%	-95.24%	-80.44%	-208.17%	-
Revenue as Reported	11.2	11.2	8.9	5.64	1.82	-
Advertising Expenses	-	-	-	-	0	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.