Japan Airlines Co., Ltd. (JAPSY)
OTCMKTS
· Delayed Price · Currency is USD
9.44
-0.06 (-0.62%)
May 9, 2025, 2:33 PM EDT
Japan Airlines Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Operating Revenue | 1,356,733 | 1,651,890 | 1,375,589 | 682,713 | 481,225 | Upgrade
|
| Other Revenue | 505,354 | - | - | - | - | Upgrade
|
| Revenue | 1,862,087 | 1,651,890 | 1,375,589 | 682,713 | 481,225 | Upgrade
|
| Revenue Growth (YoY) | 12.72% | 20.09% | 101.49% | 41.87% | -65.90% | Upgrade
|
| Cost of Revenue | 743,485 | 840,845 | 773,862 | 569,965 | 542,182 | Upgrade
|
| Gross Profit | 1,118,602 | 811,045 | 601,727 | 112,748 | -60,957 | Upgrade
|
| Other Operating Expenses | 794,089 | 661,410 | 554,595 | 366,646 | 338,786 | Upgrade
|
| Operating Expenses | 949,996 | 661,410 | 554,595 | 366,646 | 338,786 | Upgrade
|
| Operating Income | 168,606 | 149,635 | 47,132 | -253,898 | -399,743 | Upgrade
|
| Interest Expense | -15,341 | -13,498 | -12,520 | -7,660 | -2,926 | Upgrade
|
| Interest & Investment Income | 7,114 | 4,274 | 3,849 | 1,794 | 2,312 | Upgrade
|
| Earnings From Equity Investments | 939 | 469 | -3,353 | -9,901 | -7,582 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8,005 | 1,369 | 1,918 | 1,414 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | 4,653 | 9,023 | 19,786 | 7,839 | Upgrade
|
| EBT Excluding Unusual Items | 161,316 | 153,538 | 45,500 | -247,961 | -398,686 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,417 | 980 | 631 | 6,179 | -2,999 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -14,835 | 7,304 | 431 | -2,392 | Upgrade
|
| Asset Writedown | - | -378 | -1,006 | -5,265 | - | Upgrade
|
| Pretax Income | 158,899 | 139,305 | 52,429 | -246,616 | -404,077 | Upgrade
|
| Income Tax Expense | 46,264 | 43,394 | 18,553 | -65,272 | -116,202 | Upgrade
|
| Earnings From Continuing Operations | 112,635 | 95,911 | 33,876 | -181,344 | -287,875 | Upgrade
|
| Minority Interest in Earnings | -5,597 | -377 | 547 | 3,793 | 1,182 | Upgrade
|
| Net Income | 107,038 | 95,534 | 34,423 | -177,551 | -286,693 | Upgrade
|
| Net Income to Common | 107,038 | 95,534 | 34,423 | -177,551 | -286,693 | Upgrade
|
| Net Income Growth | 12.04% | 177.53% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 437 | 437 | 437 | 437 | 375 | Upgrade
|
| Shares Outstanding (Diluted) | 437 | 437 | 437 | 437 | 375 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | - | 16.61% | 9.23% | Upgrade
|
| EPS (Basic) | 245.09 | 218.61 | 78.77 | -406.29 | -764.99 | Upgrade
|
| EPS (Diluted) | 245.09 | 218.61 | 78.77 | -406.29 | -764.99 | Upgrade
|
| EPS Growth | 12.11% | 177.53% | - | - | - | Upgrade
|
| Free Cash Flow | 91,544 | 145,870 | 175,420 | -264,851 | -309,205 | Upgrade
|
| Free Cash Flow Per Share | 209.61 | 333.79 | 401.41 | -606.06 | -825.06 | Upgrade
|
| Dividend Per Share | 86.000 | 75.000 | 25.000 | - | - | Upgrade
|
| Dividend Growth | 14.67% | 200.00% | - | - | - | Upgrade
|
| Gross Margin | 60.07% | 49.10% | 43.74% | 16.52% | -12.67% | Upgrade
|
| Operating Margin | 9.05% | 9.06% | 3.43% | -37.19% | -83.07% | Upgrade
|
| Profit Margin | 5.75% | 5.78% | 2.50% | -26.01% | -59.58% | Upgrade
|
| Free Cash Flow Margin | 4.92% | 8.83% | 12.75% | -38.79% | -64.25% | Upgrade
|
| EBITDA | 324,513 | 299,595 | 205,329 | -75,113 | -209,158 | Upgrade
|
| EBITDA Margin | 17.43% | 18.14% | 14.93% | -11.00% | -43.46% | Upgrade
|
| D&A For EBITDA | 155,907 | 149,960 | 158,197 | 178,785 | 190,585 | Upgrade
|
| EBIT | 168,606 | 149,635 | 47,132 | -253,898 | -399,743 | Upgrade
|
| EBIT Margin | 9.05% | 9.06% | 3.43% | -37.19% | -83.07% | Upgrade
|
| Effective Tax Rate | 29.12% | 31.15% | 35.39% | - | - | Upgrade
|
Updated Feb 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.