JASTEC Co., Ltd. (JASTF)
OTCMKTS
· Delayed Price · Currency is USD
13.95
0.00 (0.00%)
Inactive · Last trade price
on Aug 5, 2024
JASTEC Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2017 | FY 2016 | FY 2015 | 2010 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '24 Feb 29, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '17 Nov 30, 2017 | Nov '16 Nov 30, 2016 | Nov '15 Nov 30, 2015 | 2010 - 2014 |
| Revenue | 20,958 | 20,762 | 19,053 | 16,841 | 16,226 | 14,377 | Upgrade
|
| Revenue Growth (YoY) | 6.99% | 8.97% | 13.14% | 3.79% | 12.86% | 16.36% | Upgrade
|
| Cost of Revenue | 16,202 | 16,021 | 14,508 | 13,076 | 12,697 | 11,211 | Upgrade
|
| Gross Profit | 4,756 | 4,741 | 4,545 | 3,765 | 3,529 | 3,166 | Upgrade
|
| Selling, General & Admin | 1,661 | 1,678 | 1,656 | 1,545 | 1,534 | 1,573 | Upgrade
|
| Other Operating Expenses | - | - | - | 131 | - | - | Upgrade
|
| Operating Expenses | 1,661 | 1,678 | 1,656 | 1,676 | 1,534 | 1,573 | Upgrade
|
| Operating Income | 3,095 | 3,064 | 2,890 | 2,089 | 1,995 | 1,593 | Upgrade
|
| Interest Expense | -2.89 | -2.92 | -2.81 | -1 | -2 | -2 | Upgrade
|
| Interest & Investment Income | 38.89 | 37.53 | 61.24 | 85 | 92 | 134 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 5 | -43 | 48 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.65 | 13.32 | 13.96 | 46 | 22 | 28 | Upgrade
|
| EBT Excluding Unusual Items | 3,131 | 3,112 | 2,962 | 2,224 | 2,064 | 1,801 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 96 | 131 | -200 | Upgrade
|
| Gain (Loss) on Sale of Assets | -6.33 | -4.71 | - | - | -24 | -2 | Upgrade
|
| Asset Writedown | - | - | - | - | -10 | - | Upgrade
|
| Other Unusual Items | 63.27 | 57.46 | 8.67 | 1 | -1 | 14 | Upgrade
|
| Pretax Income | 3,188 | 3,164 | 2,971 | 2,321 | 2,160 | 1,613 | Upgrade
|
| Income Tax Expense | 956.16 | 951.02 | 926.58 | 707 | 809 | -777 | Upgrade
|
| Net Income | 2,232 | 2,213 | 2,044 | 1,614 | 1,351 | 2,390 | Upgrade
|
| Net Income to Common | 2,232 | 2,213 | 2,044 | 1,614 | 1,351 | 2,390 | Upgrade
|
| Net Income Growth | 6.98% | 8.27% | 26.66% | 19.47% | -43.47% | 204.46% | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 17 | 17 | 17 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 17 | 17 | 17 | 18 | Upgrade
|
| Shares Change (YoY) | 1.08% | 1.03% | -1.83% | -0.51% | -1.27% | 1.16% | Upgrade
|
| EPS (Basic) | 130.20 | 129.38 | 120.53 | 94.26 | 78.29 | 137.12 | Upgrade
|
| EPS (Diluted) | 129.53 | 128.78 | 120.17 | 93.16 | 77.61 | 135.51 | Upgrade
|
| EPS Growth | 5.84% | 7.16% | 28.99% | 20.04% | -42.73% | 200.93% | Upgrade
|
| Free Cash Flow | - | 1,653 | 2,162 | 4,045 | 1,041 | 584 | Upgrade
|
| Free Cash Flow Per Share | - | 96.16 | 127.10 | 233.44 | 59.77 | 33.10 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 50.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 66.67% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 22.69% | 22.84% | 23.86% | 22.36% | 21.75% | 22.02% | Upgrade
|
| Operating Margin | 14.77% | 14.76% | 15.17% | 12.40% | 12.30% | 11.08% | Upgrade
|
| Profit Margin | 10.65% | 10.66% | 10.73% | 9.58% | 8.33% | 16.62% | Upgrade
|
| Free Cash Flow Margin | - | 7.96% | 11.35% | 24.02% | 6.42% | 4.06% | Upgrade
|
| EBITDA | - | 3,335 | 3,162 | 2,261 | 2,159 | 1,754 | Upgrade
|
| EBITDA Margin | - | 16.06% | 16.59% | 13.43% | 13.31% | 12.20% | Upgrade
|
| D&A For EBITDA | - | 271.78 | 271.99 | 172 | 164 | 161 | Upgrade
|
| EBIT | 3,095 | 3,064 | 2,890 | 2,089 | 1,995 | 1,593 | Upgrade
|
| EBIT Margin | 14.77% | 14.76% | 15.17% | 12.40% | 12.29% | 11.08% | Upgrade
|
| Effective Tax Rate | 29.99% | 30.05% | 31.19% | 30.46% | 37.45% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.