JETBF Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	245.94	223.75	160.12	97.11	14.29	-
Revenue Growth (YoY)	12.95%	39.74%	64.89%	579.45%	-	-
Cost of Revenue	189.86	182.1	146.28	89.26	21.25	0.43
Gross Profit	56.08	41.65	13.85	7.85	-6.95	-0.43
Selling, General & Admin	14.29	17.36	13.34	8.61	2.68	0.02
Other Operating Expenses	21.02	19.14	14.08	9.87	7.5	2.2
Operating Expenses	45.21	42.78	29.72	19.08	10.21	2.23
Operating Income	10.87	-1.13	-15.87	-11.24	-17.16	-2.65
Interest Expense	-10.79	-8.96	-4.92	-1.62	-0.03	-
Currency Exchange Gain (Loss)	-	-	-	0.1	-0.15	-
Other Non Operating Income (Expenses)	-1.3	-1.3	-	-3.06	-2.65	0.61
Pretax Income	-1.21	-11.38	-20.78	-15.82	-20	-2.04
Income Tax Expense	0	0	0	-	-	-
Earnings From Continuing Operations	-1.21	-11.39	-20.79	-15.82	-20	-2.04
Earnings From Discontinued Operations	-	-	-	-	0.18	-
Net Income to Company	-1.21	-11.39	-20.79	-15.82	-19.82	-2.04
Minority Interest in Earnings	-0.47	-0.09	-0.23	-	-	-
Net Income	-1.69	-11.47	-21.01	-15.82	-19.82	-2.04
Net Income to Common	-1.69	-11.47	-21.01	-15.82	-19.82	-2.04
Shares Outstanding (Basic)	63	60	57	52	46	19
Shares Outstanding (Diluted)	63	60	57	52	46	19
Shares Change (YoY)	5.90%	6.33%	9.01%	12.75%	140.93%	102.09%
EPS (Basic)	-0.03	-0.19	-0.37	-0.30	-0.43	-0.11
EPS (Diluted)	-0.03	-0.19	-0.37	-0.30	-0.43	-0.11
Free Cash Flow	7.61	0.85	-5.42	-5.51	-11.45	-1.39
Free Cash Flow Per Share	0.12	0.01	-0.10	-0.11	-0.25	-0.07
Gross Margin	22.80%	18.61%	8.65%	8.08%	-48.66%	-
Operating Margin	4.42%	-0.50%	-9.91%	-11.57%	-120.06%	-
Profit Margin	-0.69%	-5.13%	-13.12%	-16.29%	-138.66%	-
Free Cash Flow Margin	3.09%	0.38%	-3.39%	-5.68%	-80.12%	-
EBITDA	23.23	5.14	-13.58	-10.63	-17.13	-2.65
EBITDA Margin	9.45%	2.30%	-8.48%	-10.94%	-119.83%	-
D&A For EBITDA	12.36	6.27	2.29	0.61	0.03	0
EBIT	10.87	-1.13	-15.87	-11.24	-17.16	-2.65
EBIT Margin	4.42%	-0.50%	-9.91%	-11.57%	-120.06%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.