JINFF Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1,219	756.65	459.43	1,105	1,137	864.03
Revenue Growth (YoY)	128.10%	64.69%	-58.42%	-2.85%	31.63%	31.42%
Cost of Revenue	622.72	569.73	379.07	709.39	733.21	654.18
Gross Profit	596.24	186.92	80.37	395.56	404.15	209.85
Selling, General & Admin	56.36	47.57	38.95	52.85	44.02	36.66
Research & Development	24.52	15.72	8.71	25.37	26.44	18.5
Exploration Expenses	1.11	0.44	0.74	0.48	0.72	0.48
Operating Income	514.25	123.19	31.96	316.86	332.97	154.22
Interest Income	9.26	5.11	7.03	9.09	6.41	9.83
Interest Expense	-19.61	-22.39	-24.97	-30.74	-36.31	-42.01
Other Non-Operating Income (Expense)	-29.89	-12.69	-32.69	-19.95	8.58	3.4
Total Non-Operating Income (Expense)	-40.23	-29.97	-50.64	-41.6	-21.32	-28.79
Pretax Income	474.01	93.22	-18.67	275.26	311.65	125.43
Provision for Income Taxes	61.08	27.92	4.3	49.86	42.97	11.49
Net Income	408.71	62.73	-25.5	222.74	267.36	111.96
Minority Interest in Earnings	4.22	2.57	2.53	2.66	1.31	1.98
Net Income to Common	408.71	62.73	-25.5	222.74	267.36	111.96
Net Income Growth	-	-	-	-16.69%	138.80%	-
Shares Outstanding (Basic)	396	396	396	396	396	396
Shares Outstanding (Diluted)	396	396	396	396	396	396
EPS (Basic)	66.72	15.82	-6.43	56.19	67.44	28.24
EPS (Diluted)	66.72	15.82	-6.43	56.19	67.44	28.24
EPS Growth	-	-	-	-16.68%	138.81%	-
Free Cash Flow	572.38	258.61	-57.78	424.68	273.63	110.27
Free Cash Flow Growth	121.33%	-	-	55.20%	148.14%	262.08%
Free Cash Flow Per Share	1.44	0.65	-0.15	1.07	0.69	0.28
Dividends Per Share	0.050	0.050	-	-	-	-
Gross Margin	48.91%	24.70%	17.49%	35.80%	35.53%	24.29%
Operating Margin	42.19%	16.28%	6.96%	28.68%	29.28%	17.85%
Profit Margin	33.88%	8.63%	-5.00%	20.40%	23.62%	13.19%
FCF Margin	46.96%	34.18%	-12.58%	38.43%	24.06%	12.76%
EBITDA	514.25	269.16	153.63	524.9	508.77	341.4
EBITDA Margin	42.19%	35.57%	33.44%	47.50%	44.73%	39.51%
EBIT	514.25	123.19	31.96	316.86	332.97	154.22
EBIT Margin	42.19%	16.28%	6.96%	28.68%	29.28%	17.85%
Effective Tax Rate	12.89%	29.95%	-23.02%	18.11%	13.79%	9.16%

Updated Sep 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.