Jupiter Marine International Holdings, Inc. (JMIH)
OTCMKTS · Delayed Price · Currency is USD
0.0001
0.00 (0.00%)
At close: Aug 14, 2025
JMIH Income Statement
Financials in millions USD. Fiscal year is August - July.
Millions USD. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2007 | FY 2006 | FY 2005 | FY 2004 | FY 2003 | 1999 - 2003 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '07 Oct 27, 2007 | Jul '07 Jul 28, 2007 | Jul '06 Jul 29, 2006 | Jul '05 Jul 30, 2005 | Jul '04 Jul 31, 2004 | Jul '03 Jul 26, 2003 | 1999 - 2003 |
| 15.19 | 15.23 | 15.15 | 11.46 | 10.26 | 9.3 | Upgrade | |
Revenue Growth (YoY) | -4.51% | 0.49% | 32.16% | 11.72% | 10.28% | 34.23% | Upgrade |
Cost of Revenue | 12.41 | 12.52 | 11.46 | 8.59 | 7.73 | 7.37 | Upgrade |
Gross Profit | 2.78 | 2.71 | 3.69 | 2.87 | 2.53 | 1.93 | Upgrade |
Selling, General & Admin | 2.51 | 2.5 | 2.4 | 1.91 | 1.66 | 1.16 | Upgrade |
Operating Expenses | 3.02 | 3 | 3.21 | 2.22 | 1.91 | 1.48 | Upgrade |
Operating Income | -0.24 | -0.29 | 0.48 | 0.65 | 0.62 | 0.45 | Upgrade |
Interest Expense | -0.17 | -0.18 | -0.07 | -0.07 | -0.08 | -0.1 | Upgrade |
Other Non Operating Income (Expenses) | 0.01 | 0 | -0.09 | -0.06 | -0.13 | -0.06 | Upgrade |
EBT Excluding Unusual Items | -0.4 | -0.47 | 0.32 | 0.52 | 0.41 | 0.29 | Upgrade |
Merger & Restructuring Charges | -0.54 | -0.54 | - | - | - | - | Upgrade |
Asset Writedown | -0.07 | -0.07 | -0.08 | -0.1 | - | - | Upgrade |
Other Unusual Items | -0.29 | -0.29 | - | - | - | - | Upgrade |
Pretax Income | -1.3 | -1.37 | 0.24 | 0.42 | 0.41 | 0.29 | Upgrade |
Net Income | -1.3 | -1.37 | 0.24 | 0.42 | 0.41 | 0.29 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 0.03 | 0.07 | 0.13 | Upgrade |
Net Income to Common | -1.3 | -1.37 | 0.24 | 0.39 | 0.33 | 0.16 | Upgrade |
Net Income Growth | - | - | -43.73% | 2.94% | 42.43% | - | Upgrade |
Shares Outstanding (Basic) | 19 | 19 | 17 | 15 | 9 | 6 | Upgrade |
Shares Outstanding (Diluted) | 19 | 21 | 19 | 16 | 12 | 10 | Upgrade |
Shares Change (YoY) | -7.98% | 7.94% | 19.57% | 36.98% | 21.75% | 134.95% | Upgrade |
EPS (Basic) | -0.07 | -0.07 | 0.01 | 0.03 | 0.04 | 0.03 | Upgrade |
EPS (Diluted) | -0.07 | -0.07 | 0.01 | 0.02 | 0.03 | 0.03 | Upgrade |
EPS Growth | - | - | -50.01% | -33.33% | 11.14% | - | Upgrade |
Free Cash Flow | 0.61 | -0.22 | -0.25 | -0.12 | 0.32 | 0.08 | Upgrade |
Free Cash Flow Per Share | 0.03 | -0.01 | -0.01 | -0.01 | 0.03 | 0.01 | Upgrade |
Gross Margin | 18.30% | 17.78% | 24.37% | 25.03% | 24.63% | 20.74% | Upgrade |
Operating Margin | -1.61% | -1.91% | 3.16% | 5.67% | 6.00% | 4.86% | Upgrade |
Profit Margin | -8.56% | -8.97% | 1.56% | 3.37% | 3.26% | 1.71% | Upgrade |
Free Cash Flow Margin | 3.99% | -1.44% | -1.62% | -1.04% | 3.11% | 0.86% | Upgrade |
EBITDA | 0.27 | 0.21 | 0.82 | 0.96 | 0.87 | 0.77 | Upgrade |
EBITDA Margin | 1.77% | 1.38% | 5.42% | 8.37% | 8.49% | 8.27% | Upgrade |
D&A For EBITDA | 0.51 | 0.5 | 0.34 | 0.31 | 0.26 | 0.32 | Upgrade |
EBIT | -0.24 | -0.29 | 0.48 | 0.65 | 0.62 | 0.45 | Upgrade |
EBIT Margin | -1.61% | -1.91% | 3.16% | 5.67% | 6.00% | 4.86% | Upgrade |
Advertising Expenses | - | 0.12 | 0.11 | 0.1 | 0.1 | 0.05 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.