Joey New York, Inc. (JOEY)

Chimerix Income Statement

Financials in millions USD. Fiscal year is March - February.

Fiscal Year	TTM	FY 2017	FY 2016	FY 2015	FY 2013	FY 2012
Period Ending	May 31, 2017	Feb 28, 2017	Feb 29, 2016	Feb 28, 2015	Dec 31, 2013	Dec 31, 2012
Revenue	0.61	0.47	0.05	0.14	0.13	0.21
Revenue Growth (YoY)	3339.04%	759.33%	-62.42%	9.25%	-37.38%	-
Cost of Revenue	0.24	0.17	0.05	0.1	0.08	0.12
Gross Profit	0.37	0.3	0.01	0.04	0.05	0.09
Selling, General & Admin	1.49	0.97	0.15	0.4	0.41	0.19
Operating Expenses	1.51	0.99	0.15	0.41	0.41	0.19
Operating Income	-1.14	-0.69	-0.14	-0.37	-0.36	-0.1
Interest Expense	-1.37	-0.44	-0.17	-0.16	-0.02	-0.01
Other Non Operating Income (Expenses)	0.3	0.3	0	0	-	-
Pretax Income	-2.22	-0.84	-0.32	-0.53	-0.38	-0.1
Earnings From Continuing Operations	-2.22	-0.84	-0.32	-0.53	-0.38	-0.1
Minority Interest in Earnings	-0.11	-0.11	-	-	-	-
Net Income	-2.33	-0.94	-0.32	-0.53	-0.38	-0.1
Net Income to Common	-2.33	-0.94	-0.32	-0.53	-0.38	-0.1
Shares Outstanding (Basic)	28	28	0	0	0	-
Shares Outstanding (Diluted)	28	28	0	0	0	-
Shares Change (YoY)	7910.50%	7891.00%	5.63%	-3.84%	-	-
EPS (Basic)	-0.08	-0.03	-0.90	-1.60	-1.10	-
EPS (Diluted)	-0.08	-0.03	-0.90	-1.60	-1.10	-
Free Cash Flow	-0.66	-0.38	-0.12	-0.14	-0.24	-0.12
Free Cash Flow Per Share	-0.02	-0.01	-0.34	-0.44	-0.69	-
Gross Margin	61.22%	64.48%	14.66%	27.61%	36.86%	42.65%
Operating Margin	-187.18%	-148.35%	-262.01%	-252.24%	-271.65%	-45.82%
Profit Margin	-381.51%	-201.92%	-580.85%	-366.05%	-286.87%	-48.37%
Free Cash Flow Margin	-108.65%	-80.46%	-216.34%	-99.93%	-179.40%	-55.83%
EBITDA	-1.13	-0.69	-0.14	-0.36	-0.36	-0.1
EBITDA Margin	-186.16%	-147.34%	-257.73%	-251.19%	-270.66%	-45.23%
D&A For EBITDA	0.01	0	0	0	0	0
EBIT	-1.14	-0.69	-0.14	-0.37	-0.36	-0.1
EBIT Margin	-187.18%	-148.35%	-262.01%	-252.24%	-271.65%	-45.82%
Advertising Expenses	-	0.25	0	0	0	0.02

Source: S&P Global Market Intelligence. Standard template. Financial Sources.