Japan Elevator Service Holdings Co.,Ltd. (JPEVF)
OTCMKTS · Delayed Price · Currency is USD
11.40
0.00 (0.00%)
Feb 11, 2026, 4:00 PM EST
JPEVF Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 55,372 | 49,375 | 42,216 | 34,907 | 29,751 | 24,521 | |
Revenue Growth (YoY) | 17.12% | 16.96% | 20.94% | 17.33% | 21.33% | 14.91% |
Cost of Revenue | 34,089 | 30,613 | 26,264 | 21,633 | 18,254 | 15,090 |
Gross Profit | 21,283 | 18,762 | 15,952 | 13,274 | 11,497 | 9,431 |
Selling, General & Admin | 10,923 | 10,148 | 9,107 | 8,258 | 7,384 | 5,792 |
Operating Expenses | 10,926 | 10,151 | 9,145 | 8,276 | 7,384 | 5,818 |
Operating Income | 10,357 | 8,611 | 6,807 | 4,998 | 4,113 | 3,613 |
Interest Expense | -46 | -39 | -22 | -21 | -15 | -11 |
Currency Exchange Gain (Loss) | -15 | -15 | -13 | -10 | -8 | - |
Other Non Operating Income (Expenses) | 36 | 50 | 78 | 133 | 134 | 112 |
EBT Excluding Unusual Items | 10,332 | 8,607 | 6,850 | 5,100 | 4,224 | 3,714 |
Gain (Loss) on Sale of Investments | - | - | 2 | - | - | 14 |
Gain (Loss) on Sale of Assets | 59 | 18 | 3 | 16 | 8 | - |
Asset Writedown | -333 | -342 | -11 | -7 | -2 | -2 |
Other Unusual Items | -10 | -16 | -2 | -2 | -1 | -2 |
Pretax Income | 10,048 | 8,267 | 6,842 | 5,107 | 4,229 | 3,724 |
Income Tax Expense | 3,318 | 2,653 | 2,295 | 1,916 | 1,446 | 1,343 |
Earnings From Continuing Operations | 6,730 | 5,614 | 4,547 | 3,191 | 2,783 | 2,381 |
Minority Interest in Earnings | -72 | -84 | -32 | -38 | -57 | -19 |
Net Income | 6,658 | 5,530 | 4,515 | 3,153 | 2,726 | 2,362 |
Net Income to Common | 6,658 | 5,530 | 4,515 | 3,153 | 2,726 | 2,362 |
Net Income Growth | 24.01% | 22.48% | 43.20% | 15.66% | 15.41% | 38.94% |
Shares Outstanding (Basic) | 178 | 178 | 178 | 178 | 177 | 172 |
Shares Outstanding (Diluted) | 179 | 179 | 179 | 179 | 179 | 177 |
Shares Change (YoY) | -0.03% | 0.00% | 0.01% | -0.00% | 0.88% | 2.32% |
EPS (Basic) | 37.37 | 31.05 | 25.35 | 17.73 | 15.36 | 13.75 |
EPS (Diluted) | 37.25 | 30.94 | 25.26 | 17.64 | 15.25 | 13.33 |
EPS Growth | 24.05% | 22.46% | 43.19% | 15.67% | 14.40% | 35.76% |
Free Cash Flow | - | 4,628 | 3,321 | 1,595 | 1,428 | 498 |
Free Cash Flow Per Share | - | 25.89 | 18.58 | 8.93 | 7.99 | 2.81 |
Dividend Per Share | 15.500 | 15.500 | 12.500 | 8.500 | 7.000 | 6.000 |
Dividend Growth | 24.00% | 24.00% | 47.06% | 21.43% | 16.67% | 33.33% |
Gross Margin | 38.44% | 38.00% | 37.79% | 38.03% | 38.64% | 38.46% |
Operating Margin | 18.70% | 17.44% | 16.12% | 14.32% | 13.83% | 14.73% |
Profit Margin | 12.02% | 11.20% | 10.70% | 9.03% | 9.16% | 9.63% |
Free Cash Flow Margin | - | 9.37% | 7.87% | 4.57% | 4.80% | 2.03% |
EBITDA | 12,320 | 10,449 | 8,479 | 6,471 | 5,236 | 4,492 |
EBITDA Margin | 22.25% | 21.16% | 20.09% | 18.54% | 17.60% | 18.32% |
D&A For EBITDA | 1,963 | 1,838 | 1,672 | 1,473 | 1,123 | 879 |
EBIT | 10,357 | 8,611 | 6,807 | 4,998 | 4,113 | 3,613 |
EBIT Margin | 18.70% | 17.44% | 16.12% | 14.32% | 13.83% | 14.73% |
Effective Tax Rate | 33.02% | 32.09% | 33.54% | 37.52% | 34.19% | 36.06% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.