JPX Global Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2016	FY 2015	FY 2014
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014
Net Income	-0.16	-0.06	-1.45	-2.1	-26.11
Other Amortization	-	-	0.1	-	-
Stock-Based Compensation	-	-	0.6	2.05	27.93
Other Operating Activities	-	-	0.61	-	-2.16
Change in Accounts Payable	-	-	0.02	0.01	0.01
Operating Cash Flow	-0.16	-0.06	-0.13	-0.04	-0.33
Short-Term Debt Issued	-	-	0.2	0.04	0.08
Long-Term Debt Issued	0.15	0.06	-	-	-
Total Debt Issued	0.15	0.06	0.2	0.04	0.08
Short-Term Debt Repaid	-	-	-0.11	-	-0.03
Total Debt Repaid	-	-	-0.11	-	-0.03
Net Debt Issued (Repaid)	0.15	0.06	0.09	0.04	0.05
Issuance of Common Stock	-	-	0.04	-	0.28
Financing Cash Flow	0.15	0.06	0.13	0.04	0.33
Net Cash Flow	-0	0.01	0	-0	-0
Free Cash Flow	-0.16	-0.06	-0.13	-0.04	-0.33
Free Cash Flow Per Share	-	-	-0.00	-	-0.00
Levered Free Cash Flow	0.06	-	0.88	0.75	7.98
Unlevered Free Cash Flow	0.06	-	0.85	0.75	7.98
Change in Working Capital	-	-	0.02	0.01	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.