JRjr33, Inc. (JRJRQ)
OTCMKTS · Delayed Price · Currency is USD
0.0000
0.00 (0.00%)
Jan 21, 2025, 4:00 PM EST

JRjr33 Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2016 FY 2015 FY 2014 FY 2013 FY 2012 2011 - 2010
Period Ending
Dec '16 Dec '16 Dec '15 Dec '14 Dec '13 Dec '12 2011 - 2010
Revenue
119.92119.92116.5681.3764.710.93
Upgrade
Revenue Growth (YoY)
2.89%2.89%43.25%25.74%6857.73%6.14%
Upgrade
Cost of Revenue
41.541.537.4728.0829.030.32
Upgrade
Gross Profit
78.4278.4279.0953.2935.680.61
Upgrade
Selling, General & Admin
97.0197.0193.6871.2444.351.95
Upgrade
Operating Expenses
99.6699.6695.7873.8244.351.95
Upgrade
Operating Income
-21.24-21.24-16.69-20.53-8.67-1.35
Upgrade
Interest Expense
-4.17-4.17-2.59-1.86-1.61-0.04
Upgrade
Other Non Operating Income (Expenses)
-----0-
Upgrade
EBT Excluding Unusual Items
-25.41-25.41-19.28-22.39-10.28-1.39
Upgrade
Merger & Restructuring Charges
---0.2---0.34
Upgrade
Impairment of Goodwill
-3.32-3.323.43-0.49--2.49
Upgrade
Gain (Loss) on Sale of Investments
0.010.010.19-0.850.5-
Upgrade
Gain (Loss) on Sale of Assets
-0.46-0.46-2.670.890-
Upgrade
Asset Writedown
-3.4-3.4----
Upgrade
Other Unusual Items
-1.9-1.9----
Upgrade
Pretax Income
-34.49-34.49-18.53-22.84-9.78-4.22
Upgrade
Income Tax Expense
0.450.450.350.830.27-
Upgrade
Earnings From Continuing Operations
-34.93-34.93-18.88-23.67-10.05-4.22
Upgrade
Earnings From Discontinued Operations
------0.18
Upgrade
Net Income to Company
-34.93-34.93-18.88-23.67-10.05-4.4
Upgrade
Minority Interest in Earnings
3.983.985.784.591.52-
Upgrade
Net Income
-30.96-30.96-13.1-19.07-8.53-4.4
Upgrade
Net Income to Common
-30.96-30.96-13.1-19.07-8.53-4.4
Upgrade
Shares Outstanding (Basic)
373733485023
Upgrade
Shares Outstanding (Diluted)
373733485023
Upgrade
Shares Change (YoY)
9.27%9.27%-29.80%-4.06%120.29%3.01%
Upgrade
EPS (Basic)
-0.85-0.85-0.39-0.40-0.17-0.20
Upgrade
EPS (Diluted)
-0.85-0.85-0.39-0.40-0.17-0.20
Upgrade
Free Cash Flow
-6.6-6.6-10.5-15.91-5.06-0.97
Upgrade
Free Cash Flow Per Share
-0.18-0.18-0.31-0.33-0.10-0.04
Upgrade
Gross Margin
65.40%65.40%67.86%65.49%55.14%65.06%
Upgrade
Operating Margin
-17.71%-17.71%-14.32%-25.23%-13.39%-145.03%
Upgrade
Profit Margin
-25.82%-25.82%-11.24%-23.44%-13.18%-473.40%
Upgrade
Free Cash Flow Margin
-5.50%-5.50%-9.01%-19.55%-7.81%-104.75%
Upgrade
EBITDA
-18.17-18.17-13.91-18.06-6.87-1.35
Upgrade
EBITDA Margin
-15.15%-15.15%-11.93%-22.19%-10.61%-144.91%
Upgrade
D&A For EBITDA
3.073.072.782.481.80
Upgrade
EBIT
-21.24-21.24-16.69-20.53-8.67-1.35
Upgrade
EBIT Margin
-17.71%-17.71%-14.32%-25.23%-13.39%-145.03%
Upgrade
Revenue as Reported
119.92119.92116.5681.3764.710.93
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.