Jushi Holdings Inc. (JUSHF)
OTCMKTS
· Delayed Price · Currency is USD
0.3700
-0.0346 (-8.54%)
May 9, 2025, 3:56 PM EDT
Jushi Holdings Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Cash & Equivalents | 25.96 | 19.52 | 26.03 | 26.2 | 94.96 | 85.86 | Upgrade
|
| Trading Asset Securities | - | - | - | - | - | 7.93 | Upgrade
|
| Cash & Short-Term Investments | 25.96 | 19.52 | 26.03 | 26.2 | 94.96 | 93.79 | Upgrade
|
| Cash Growth | 2.67% | -25.00% | -0.65% | -72.41% | 1.25% | 64.98% | Upgrade
|
| Accounts Receivable | 1.4 | 1.46 | 3.38 | 4.81 | 3.2 | 0.86 | Upgrade
|
| Other Receivables | - | 9.18 | 10.14 | - | 7.36 | 0.81 | Upgrade
|
| Receivables | 1.4 | 10.64 | 13.52 | 4.81 | 10.56 | 1.67 | Upgrade
|
| Inventory | 34.34 | 36.14 | 33.59 | 35.09 | 43.32 | 16.93 | Upgrade
|
| Prepaid Expenses | 6.95 | 3.45 | 2.72 | 3.41 | 3.84 | 3.32 | Upgrade
|
| Restricted Cash | - | - | 3.13 | - | - | - | Upgrade
|
| Other Current Assets | - | 2.4 | 2.66 | 0.55 | 1.68 | 0.57 | Upgrade
|
| Total Current Assets | 68.65 | 72.15 | 81.64 | 70.05 | 154.36 | 116.27 | Upgrade
|
| Property, Plant & Equipment | 202.34 | 222.8 | 240.64 | 308.02 | 248.58 | 72.47 | Upgrade
|
| Long-Term Investments | - | - | 0.2 | 0.98 | 1.5 | 1.5 | Upgrade
|
| Goodwill | 30.91 | 30.91 | 30.91 | 38.24 | 45.83 | 31.06 | Upgrade
|
| Other Intangible Assets | 98.91 | 100.47 | 95.97 | 100.08 | 192.47 | 132.03 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 5.05 | 2.77 | - | - | - | Upgrade
|
| Other Long-Term Assets | 32.81 | 8.94 | 11.27 | 11.97 | 9.32 | 5.96 | Upgrade
|
| Total Assets | 433.62 | 440.32 | 463.4 | 529.34 | 652.05 | 359.28 | Upgrade
|
| Accounts Payable | 20.47 | 21.46 | 15.38 | 21.31 | 10.54 | 6.34 | Upgrade
|
| Accrued Expenses | 24.91 | 12.49 | 17.13 | 21.19 | 23.32 | 5.31 | Upgrade
|
| Current Portion of Long-Term Debt | 3.85 | 2.76 | 86.51 | 8.7 | 6.18 | 1.6 | Upgrade
|
| Current Portion of Leases | 9.75 | 14.56 | 13.58 | 14.01 | 15.37 | 4.72 | Upgrade
|
| Current Income Taxes Payable | 1.6 | 2.3 | 5.19 | 19.92 | 6.61 | 15.69 | Upgrade
|
| Current Unearned Revenue | - | 10.5 | 11.55 | 1.87 | 1.43 | 0.94 | Upgrade
|
| Other Current Liabilities | - | 4.83 | 13.12 | 20.62 | 20.48 | 2.18 | Upgrade
|
| Total Current Liabilities | 60.58 | 68.9 | 162.46 | 107.63 | 83.93 | 36.75 | Upgrade
|
| Long-Term Debt | 193.05 | 183.45 | 126.04 | 180.56 | 119.8 | 57.12 | Upgrade
|
| Long-Term Leases | 52.51 | 70.37 | 72.7 | 117.92 | 103.46 | 34.49 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 1.63 | 3.47 | - | 18.06 | 23.8 | Upgrade
|
| Other Long-Term Liabilities | 193.35 | 166.22 | 106.35 | 77.34 | 145.82 | 205.36 | Upgrade
|
| Total Liabilities | 499.5 | 490.56 | 471.01 | 483.45 | 471.07 | 357.53 | Upgrade
|
| Common Stock | 509.46 | 508.39 | 503.61 | 492.02 | 424.79 | 244.62 | Upgrade
|
| Retained Earnings | -575.64 | -558.62 | -509.84 | -444.74 | -242.42 | -264.09 | Upgrade
|
| Comprehensive Income & Other | - | - | - | - | - | 19.29 | Upgrade
|
| Total Common Equity | -66.18 | -50.24 | -6.23 | 47.28 | 182.37 | -0.18 | Upgrade
|
| Minority Interest | 0.3 | - | -1.39 | -1.39 | -1.39 | 1.93 | Upgrade
|
| Shareholders' Equity | -65.88 | -50.24 | -7.62 | 45.89 | 180.98 | 1.75 | Upgrade
|
| Total Liabilities & Equity | 433.62 | 440.32 | 463.4 | 529.34 | 652.05 | 359.28 | Upgrade
|
| Total Debt | 259.17 | 271.13 | 298.83 | 321.2 | 244.8 | 97.93 | Upgrade
|
| Net Cash (Debt) | -233.2 | -251.61 | -272.81 | -295 | -149.84 | -4.14 | Upgrade
|
| Net Cash Per Share | -1.19 | -1.29 | -1.40 | -1.44 | -0.74 | -0.04 | Upgrade
|
| Filing Date Shares Outstanding | 196.7 | 196.7 | 196.63 | 195.48 | 192.12 | 154.92 | Upgrade
|
| Total Common Shares Outstanding | 196.7 | 196.7 | 196.63 | 195.53 | 182.71 | 136.55 | Upgrade
|
| Working Capital | 8.07 | 3.26 | -80.83 | -37.58 | 70.43 | 79.52 | Upgrade
|
| Book Value Per Share | -0.34 | -0.26 | -0.03 | 0.24 | 1.00 | -0.00 | Upgrade
|
| Tangible Book Value | -196 | -181.62 | -133.11 | -91.04 | -55.92 | -163.26 | Upgrade
|
| Tangible Book Value Per Share | -1.00 | -0.92 | -0.68 | -0.47 | -0.31 | -1.20 | Upgrade
|
| Land | - | 12.96 | 12.96 | 14.09 | 12.38 | 1.99 | Upgrade
|
| Buildings | - | 89.12 | 88.53 | 80.7 | 49.7 | 6.68 | Upgrade
|
| Machinery | - | 46.56 | 48.2 | 43.74 | 22.88 | 5.39 | Upgrade
|
| Construction In Progress | - | 2.53 | 1.97 | 20.09 | 35.63 | 4.35 | Upgrade
|
| Leasehold Improvements | - | 47.51 | 46.66 | 43.47 | 24.04 | 21.19 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.