Kao Corporation (KAOOY)

Kao Corporation Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	18,122	18,873	19,127	18,523	24,773	37,140
Market Cap Growth	-12.07%	-1.33%	3.26%	-25.23%	-33.30%	-7.00%
Enterprise Value	17,994	18,729	19,224	18,858	24,626	37,062
Last Close Price	8.04	8.08	8.16	7.88	10.45	15.44
PE Ratio	22.08	27.53	61.46	28.39	26.02	30.39
PS Ratio	1.61	1.82	1.76	1.58	2.01	2.77
PB Ratio	2.54	2.70	2.66	2.45	2.90	4.09
P/TBV Ratio	3.69	3.92	3.95	3.39	3.91	5.49
P/FCF Ratio	22.92	20.58	18.18	37.36	24.68	24.68
P/OCF Ratio	14.66	14.72	13.32	18.66	16.25	17.85
EV/Sales Ratio	1.68	1.81	1.77	1.60	2.00	2.77
EV/EBITDA Ratio	11.25	12.61	14.28	12.22	11.81	14.44
EV/EBIT Ratio	17.15	20.31	27.04	21.87	18.56	21.38
EV/FCF Ratio	22.76	20.42	18.27	38.03	24.53	24.63
Debt / Equity Ratio	0.23	0.22	0.26	0.26	0.27	0.29
Debt / EBITDA Ratio	0.96	1.05	1.38	1.29	1.12	1.03
Debt / FCF Ratio	2.03	1.70	1.76	4.02	2.33	1.77
Asset Turnover	0.94	0.90	0.88	0.90	0.84	0.83
Inventory Turnover	3.58	3.68	3.59	3.96	3.97	3.98
Quick Ratio	1.09	1.18	1.14	1.03	1.32	1.31
Current Ratio	1.78	1.79	1.78	1.66	1.92	1.83
Return on Equity (ROE)	11.75%	10.46%	4.60%	8.87%	11.59%	14.15%
Return on Assets (ROA)	5.65%	4.98%	3.58%	4.14%	5.67%	6.74%
Return on Capital (ROIC)	7.80%	6.93%	4.95%	5.66%	7.75%	9.43%
Return on Capital Employed (ROCE)	12.20%	10.70%	7.70%	9.20%	11.90%	14.40%
Earnings Yield	4.53%	3.63%	1.63%	3.52%	3.84%	3.29%
FCF Yield	4.36%	4.86%	5.50%	2.68%	4.05%	4.05%
Dividend Yield	12.85%	11.96%	13.03%	14.24%	11.97%	8.79%
Payout Ratio	58.66%	65.18%	158.06%	80.12%	61.90%	51.52%
Buyback Yield / Dilution	0.15%	0.05%	0.98%	1.27%	1.14%	0.49%
Total Shareholder Return	13.00%	12.02%	14.01%	15.51%	13.11%	9.27%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.