Karbon-X Corp. (KARX)

Karbon-X Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Revenue	1.66	0.41	0.01	-
Revenue Growth (YoY)	472.64%	4090.55%	-	-
Cost of Revenue	0.95	0.36	0	-
Gross Profit	0.71	0.06	0.01	-
Selling, General & Admin	4.2	1.18	1.72	0.13
Other Operating Expenses	0.75	0.38	0.27	0.1
Operating Expenses	4.96	1.57	1.99	0.24
Operating Income	-4.25	-1.51	-1.98	-0.24
Interest Expense	-0.04	-0.04	-	-
Other Non Operating Income (Expenses)	1.21	-0.01	-0.01	-
EBT Excluding Unusual Items	-3.04	-1.55	-1.99	-0.24
Gain (Loss) on Sale of Investments	-1.19	-1.19	-	-
Pretax Income	-4.23	-2.74	-1.99	-0.24
Net Income	-4.23	-2.74	-1.99	-0.24
Net Income to Common	-4.23	-2.74	-1.99	-0.24
Shares Outstanding (Basic)	80	77	70	65
Shares Outstanding (Diluted)	80	77	70	65
Shares Change (YoY)	5.46%	10.64%	7.36%	-
EPS (Basic)	-0.05	-0.04	-0.03	-0.00
EPS (Diluted)	-0.06	-0.04	-0.03	-0.00
Free Cash Flow	-3.85	-1.1	-1.49	-0.19
Free Cash Flow Per Share	-0.05	-0.01	-0.02	-0.00
Gross Margin	42.83%	13.58%	89.58%	-
Operating Margin	-256.55%	-366.72%	-20146.67%	-
Profit Margin	-255.78%	-666.07%	-20216.38%	-
Free Cash Flow Margin	-232.81%	-266.50%	-15174.69%	-
EBITDA	-4.24	-1.51	-1.98	-
D&A For EBITDA	0	0	0	-
EBIT	-4.25	-1.51	-1.98	-0.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.