Karbon-X Corp. (KARX)

Karbon-X Income Statement

Financials in millions USD. Fiscal year is June - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 30, 2025	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Revenue	58.37	3.16	0.41	0.01	-
Revenue Growth (YoY)	3385.26%	667.80%	4090.55%	-	-
Cost of Revenue	55.83	2.36	0.36	0	-
Gross Profit	2.53	0.8	0.06	0.01	-
Selling, General & Admin	9.43	6.68	1.18	1.72	0.13
Other Operating Expenses	0.99	0.77	0.38	0.27	0.1
Operating Expenses	10.42	7.45	1.57	1.99	0.24
Operating Income	-7.88	-6.65	-1.51	-1.98	-0.24
Interest Expense	-1.27	-0.34	-0.04	-	-
Other Non Operating Income (Expenses)	0.02	-0.07	-	-0.01	-
EBT Excluding Unusual Items	-9.13	-7.05	-1.55	-1.99	-0.24
Gain (Loss) on Sale of Investments	-	-	-1.19	-	-
Pretax Income	-9.13	-7.05	-2.74	-1.99	-0.24
Net Income	-9.13	-7.05	-2.74	-1.99	-0.24
Net Income to Common	-9.13	-7.05	-2.74	-1.99	-0.24
Shares Outstanding (Basic)	85	84	77	70	65
Shares Outstanding (Diluted)	85	84	77	70	65
Shares Change (YoY)	6.94%	8.29%	10.64%	7.36%	-
EPS (Basic)	-0.11	-0.08	-0.04	-0.03	-0.00
EPS (Diluted)	-0.11	-0.08	-0.04	-0.03	-0.00
Free Cash Flow	-7.26	-6.5	-1.1	-1.49	-0.19
Free Cash Flow Per Share	-0.09	-0.08	-0.01	-0.02	-0.00
Gross Margin	4.34%	25.33%	13.58%	89.58%	-
Operating Margin	-13.51%	-210.12%	-366.72%	-20146.67%	-
Profit Margin	-15.64%	-222.95%	-666.07%	-20216.38%	-
Free Cash Flow Margin	-12.44%	-205.50%	-266.50%	-15174.69%	-
EBITDA	-7.8	-6.64	-1.51	-1.98	-
EBITDA Margin	-13.37%	-210.02%	-	-	-
D&A For EBITDA	0.08	0	0	0	-
EBIT	-7.88	-6.65	-1.51	-1.98	-0.24
EBIT Margin	-13.51%	-210.12%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.