KDDI Corporation (KDDIF)
OTCMKTS
· Delayed Price · Currency is USD
30.00
0.00 (0.00%)
Dec 23, 2024, 4:00 PM EST
KDDI Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Revenue | 5,830,793 | 5,754,047 | 5,671,762 | 5,446,708 | 5,312,599 | 5,237,221 | Upgrade
|
Revenue Growth (YoY) | 2.12% | 1.45% | 4.13% | 2.52% | 1.44% | 3.09% | Upgrade
|
Cost of Revenue | 3,359,142 | 3,323,514 | 3,260,030 | 2,984,589 | 2,928,175 | 2,925,000 | Upgrade
|
Gross Profit | 2,471,651 | 2,430,533 | 2,411,732 | 2,462,119 | 2,384,424 | 2,312,221 | Upgrade
|
Selling, General & Admin | 1,526,750 | 1,503,680 | 1,408,391 | 1,422,539 | 1,364,234 | 1,299,504 | Upgrade
|
Other Operating Expenses | 8,059 | -7,791 | -10,865 | -13,827 | -10,070 | -8,397 | Upgrade
|
Operating Expenses | 1,534,809 | 1,495,889 | 1,397,526 | 1,408,712 | 1,354,164 | 1,291,107 | Upgrade
|
Operating Income | 936,842 | 934,644 | 1,014,206 | 1,053,407 | 1,030,260 | 1,021,114 | Upgrade
|
Interest Expense | -23,932 | -8,814 | -7,143 | -6,682 | -6,929 | -8,132 | Upgrade
|
Interest & Investment Income | - | 8,061 | 9,908 | 6,526 | 3,677 | 4,982 | Upgrade
|
Earnings From Equity Investments | 20,514 | 9,945 | 4,569 | 5,791 | 4,884 | 3,256 | Upgrade
|
Currency Exchange Gain (Loss) | 12,547 | 12,547 | -14 | 3,037 | 2,497 | -1,739 | Upgrade
|
Other Non Operating Income (Expenses) | 26,473 | 35,764 | 54,771 | -423 | -1,018 | 1,515 | Upgrade
|
EBT Excluding Unusual Items | 972,444 | 992,147 | 1,076,297 | 1,061,656 | 1,033,371 | 1,020,996 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | 1,448 | 2,434 | - | Upgrade
|
Gain (Loss) on Sale of Assets | 578 | 578 | 1,582 | 1,393 | 2,251 | -297 | Upgrade
|
Pretax Income | 973,022 | 992,725 | 1,077,879 | 1,064,497 | 1,038,056 | 1,020,699 | Upgrade
|
Income Tax Expense | 334,746 | 336,621 | 339,484 | 331,957 | 331,451 | 325,298 | Upgrade
|
Earnings From Continuing Operations | 638,276 | 656,104 | 738,395 | 732,540 | 706,605 | 695,401 | Upgrade
|
Minority Interest in Earnings | -17,895 | -18,230 | -60,926 | -60,054 | -55,109 | -55,634 | Upgrade
|
Net Income | 620,381 | 637,874 | 677,469 | 672,486 | 651,496 | 639,767 | Upgrade
|
Net Income to Common | 620,381 | 637,874 | 677,469 | 672,486 | 651,496 | 639,767 | Upgrade
|
Net Income Growth | -10.32% | -5.84% | 0.74% | 3.22% | 1.83% | 3.58% | Upgrade
|
Shares Outstanding (Basic) | 2,070 | 2,117 | 2,184 | 2,241 | 2,293 | 2,321 | Upgrade
|
Shares Outstanding (Diluted) | 2,070 | 2,118 | 2,185 | 2,244 | 2,295 | 2,322 | Upgrade
|
Shares Change (YoY) | -4.06% | -3.05% | -2.64% | -2.23% | -1.19% | -2.62% | Upgrade
|
EPS (Basic) | 299.75 | 301.26 | 310.25 | 300.03 | 284.16 | 275.69 | Upgrade
|
EPS (Diluted) | 299.66 | 301.18 | 310.12 | 299.73 | 283.91 | 275.49 | Upgrade
|
EPS Growth | -6.53% | -2.88% | 3.47% | 5.57% | 3.06% | 6.36% | Upgrade
|
Free Cash Flow | 1,485,270 | 1,182,558 | 684,217 | 1,042,848 | 1,267,444 | 930,415 | Upgrade
|
Free Cash Flow Per Share | 717.43 | 558.36 | 313.21 | 464.80 | 552.33 | 400.65 | Upgrade
|
Dividend Per Share | 140.000 | 140.000 | 135.000 | 125.000 | 120.000 | 115.000 | Upgrade
|
Dividend Growth | 0% | 3.70% | 8.00% | 4.17% | 4.35% | 9.52% | Upgrade
|
Gross Margin | 42.39% | 42.24% | 42.52% | 45.20% | 44.88% | 44.15% | Upgrade
|
Operating Margin | 16.07% | 16.24% | 17.88% | 19.34% | 19.39% | 19.50% | Upgrade
|
Profit Margin | 10.64% | 11.09% | 11.94% | 12.35% | 12.26% | 12.22% | Upgrade
|
Free Cash Flow Margin | 25.47% | 20.55% | 12.06% | 19.15% | 23.86% | 17.77% | Upgrade
|
EBITDA | 1,627,071 | 1,621,993 | 1,711,358 | 1,781,508 | 1,758,005 | 1,711,039 | Upgrade
|
EBITDA Margin | 27.90% | 28.19% | 30.17% | 32.71% | 33.09% | 32.67% | Upgrade
|
D&A For EBITDA | 690,229 | 687,349 | 697,152 | 728,101 | 727,745 | 689,925 | Upgrade
|
EBIT | 936,842 | 934,644 | 1,014,206 | 1,053,407 | 1,030,260 | 1,021,114 | Upgrade
|
EBIT Margin | 16.07% | 16.24% | 17.88% | 19.34% | 19.39% | 19.50% | Upgrade
|
Effective Tax Rate | 34.40% | 33.91% | 31.50% | 31.18% | 31.93% | 31.87% | Upgrade
|
Advertising Expenses | - | - | - | 113,728 | 97,541 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.