KDDI Corporation (KDDIY)
OTCMKTS
· Delayed Price · Currency is USD
17.43
-0.04 (-0.23%)
May 22, 2025, 4:00 PM EDT
KDDI Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 5,917,953 | 5,754,047 | 5,671,762 | 5,446,708 | 5,312,599 | Upgrade
|
| Revenue Growth (YoY) | 2.85% | 1.45% | 4.13% | 2.52% | 1.44% | Upgrade
|
| Cost of Revenue | 3,409,577 | 3,323,514 | 3,260,030 | 2,984,589 | 2,928,175 | Upgrade
|
| Gross Profit | 2,508,376 | 2,430,533 | 2,411,732 | 2,462,119 | 2,384,424 | Upgrade
|
| Selling, General & Admin | 1,426,974 | 1,503,680 | 1,408,391 | 1,422,539 | 1,364,234 | Upgrade
|
| Other Operating Expenses | -9,770 | -7,791 | -10,865 | -13,827 | -10,070 | Upgrade
|
| Operating Expenses | 1,417,204 | 1,495,889 | 1,397,526 | 1,408,712 | 1,354,164 | Upgrade
|
| Operating Income | 1,091,172 | 934,644 | 1,014,206 | 1,053,407 | 1,030,260 | Upgrade
|
| Interest Expense | -29,625 | -8,814 | -7,143 | -6,682 | -6,929 | Upgrade
|
| Interest & Investment Income | 10,112 | 8,061 | 9,908 | 6,526 | 3,677 | Upgrade
|
| Earnings From Equity Investments | 27,501 | 9,945 | 4,569 | 5,791 | 4,884 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 12,547 | -14 | 3,037 | 2,497 | Upgrade
|
| Other Non Operating Income (Expenses) | 5,464 | 35,764 | 54,771 | -423 | -1,018 | Upgrade
|
| EBT Excluding Unusual Items | 1,104,624 | 992,147 | 1,076,297 | 1,061,656 | 1,033,371 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 1,448 | 2,434 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 578 | 1,582 | 1,393 | 2,251 | Upgrade
|
| Pretax Income | 1,104,624 | 992,725 | 1,077,879 | 1,064,497 | 1,038,056 | Upgrade
|
| Income Tax Expense | 338,517 | 336,621 | 339,484 | 331,957 | 331,451 | Upgrade
|
| Earnings From Continuing Operations | 766,107 | 656,104 | 738,395 | 732,540 | 706,605 | Upgrade
|
| Minority Interest in Earnings | -80,430 | -18,230 | -60,926 | -60,054 | -55,109 | Upgrade
|
| Net Income | 685,677 | 637,874 | 677,469 | 672,486 | 651,496 | Upgrade
|
| Net Income to Common | 685,677 | 637,874 | 677,469 | 672,486 | 651,496 | Upgrade
|
| Net Income Growth | 7.49% | -5.85% | 0.74% | 3.22% | 1.83% | Upgrade
|
| Shares Outstanding (Basic) | 4,049 | 4,235 | 4,367 | 4,483 | 4,585 | Upgrade
|
| Shares Outstanding (Diluted) | 4,051 | 4,236 | 4,369 | 4,487 | 4,589 | Upgrade
|
| Shares Change (YoY) | -4.37% | -3.05% | -2.63% | -2.23% | -1.19% | Upgrade
|
| EPS (Basic) | 169.33 | 150.63 | 155.13 | 150.01 | 142.08 | Upgrade
|
| EPS (Diluted) | 169.28 | 150.59 | 155.06 | 149.87 | 141.96 | Upgrade
|
| EPS Growth | 12.41% | -2.88% | 3.47% | 5.57% | 3.06% | Upgrade
|
| Free Cash Flow | 848,095 | 1,182,558 | 684,217 | 1,042,848 | 1,267,444 | Upgrade
|
| Free Cash Flow Per Share | 209.38 | 279.18 | 156.61 | 232.40 | 276.17 | Upgrade
|
| Dividend Per Share | 72.500 | 70.000 | 67.500 | 62.500 | 60.000 | Upgrade
|
| Dividend Growth | 3.57% | 3.70% | 8.00% | 4.17% | 4.35% | Upgrade
|
| Gross Margin | 42.39% | 42.24% | 42.52% | 45.20% | 44.88% | Upgrade
|
| Operating Margin | 18.44% | 16.24% | 17.88% | 19.34% | 19.39% | Upgrade
|
| Profit Margin | 11.59% | 11.09% | 11.95% | 12.35% | 12.26% | Upgrade
|
| Free Cash Flow Margin | 14.33% | 20.55% | 12.06% | 19.15% | 23.86% | Upgrade
|
| EBITDA | 1,777,960 | 1,621,993 | 1,711,358 | 1,781,508 | 1,758,005 | Upgrade
|
| EBITDA Margin | 30.04% | 28.19% | 30.17% | 32.71% | 33.09% | Upgrade
|
| D&A For EBITDA | 686,788 | 687,349 | 697,152 | 728,101 | 727,745 | Upgrade
|
| EBIT | 1,091,172 | 934,644 | 1,014,206 | 1,053,407 | 1,030,260 | Upgrade
|
| EBIT Margin | 18.44% | 16.24% | 17.88% | 19.34% | 19.39% | Upgrade
|
| Effective Tax Rate | 30.64% | 33.91% | 31.50% | 31.18% | 31.93% | Upgrade
|
| Advertising Expenses | - | - | - | 113,728 | 97,541 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.