KDDI Corporation Ratios and Metrics

Market cap in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 17, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	66,422	62,686	61,739	66,417	73,376	70,027
Market Cap Growth	6.68%	1.53%	-7.04%	-9.48%	4.78%	2.70%
Enterprise Value	96,414	88,554	78,345	79,098	87,916	85,716
Last Close Price	17.43	15.75	14.76	15.11	15.63	14.51
PE Ratio	13.80	13.69	14.64	13.03	13.25	11.89
PS Ratio	1.63	1.59	1.62	1.56	1.64	1.46
PB Ratio	1.80	1.66	1.61	1.56	1.62	1.47
P/TBV Ratio	2.97	2.72	2.58	2.50	2.55	2.37
P/FCF Ratio	12.10	11.07	7.90	12.90	8.54	6.11
P/OCF Ratio	8.33	7.52	5.47	8.18	6.07	4.60
EV/Sales Ratio	2.46	2.24	2.06	1.85	1.96	1.78
EV/EBITDA Ratio	8.18	7.46	7.31	6.14	5.99	5.39
EV/EBIT Ratio	13.19	12.15	12.68	10.37	10.14	9.20
EV/FCF Ratio	17.56	15.64	10.02	15.37	10.24	7.48
Debt / Equity Ratio	0.92	0.79	0.41	0.29	0.32	0.34
Debt / EBITDA Ratio	2.82	2.50	1.48	0.96	0.98	1.00
Debt / FCF Ratio	6.17	5.23	2.03	2.41	1.67	1.39
Net Debt / Equity Ratio	0.75	0.62	0.26	0.21	0.17	0.18
Net Debt / EBITDA Ratio	2.31	1.98	0.93	0.68	0.52	0.52
Net Debt / FCF Ratio	5.05	4.15	1.27	1.71	0.89	0.73
Asset Turnover	0.36	0.38	0.44	0.49	0.50	0.53
Inventory Turnover	29.33	30.44	34.92	37.57	41.36	40.34
Quick Ratio	0.43	0.49	0.60	0.63	0.79	0.89
Current Ratio	0.56	0.60	0.71	0.77	0.91	1.01
Return on Equity (ROE)	14.23%	13.38%	11.45%	13.21%	13.60%	13.97%
Return on Assets (ROA)	4.02%	4.40%	4.48%	5.51%	6.09%	6.40%
Return on Invested Capital (ROIC)	7.91%	9.19%	8.74%	10.47%	11.49%	11.36%
Return on Capital Employed (ROCE)	12.50%	12.40%	11.40%	13.90%	14.90%	14.70%
Earnings Yield	7.25%	7.30%	6.83%	7.67%	7.55%	8.41%
FCF Yield	8.26%	9.04%	12.66%	7.75%	11.70%	16.36%
Dividend Yield	3.03%	3.07%	3.14%	3.36%	3.29%	3.74%
Payout Ratio	40.77%	41.84%	46.65%	42.38%	40.35%	42.36%
Buyback Yield / Dilution	4.67%	4.37%	3.05%	2.63%	2.23%	1.19%
Total Shareholder Return	7.70%	7.45%	6.18%	6.00%	5.52%	4.93%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.