1812 Brewing Company Inc. (KEGS)

1812 Brewing Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2022	FY 2021	FY 2020	FY 2010	FY 2009
Period Ending	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2010	Dec 31, 2009
Revenue	0.91	1.54	0.74	3.02	5.27
Revenue Growth (YoY)	-40.83%	106.69%	-75.40%	-42.65%	-75.94%
Cost of Revenue	0.35	0.36	0.21	1.2	3.38
Gross Profit	0.56	1.17	0.53	1.83	1.88
Selling, General & Admin	0.45	0.38	0.37	1.92	5.28
Other Operating Expenses	0.49	0.19	0.12	-	-
Operating Expenses	0.97	0.61	0.53	1.92	5.28
Operating Income	-0.42	0.57	0	-0.1	-3.39
Interest Expense	-0.88	-1.05	-0.98	-0.33	-
Interest & Investment Income	-	-	-	0.1	-
Other Non Operating Income (Expenses)	-0	0.37	0.07	0.02	-1.55
EBT Excluding Unusual Items	-1.3	-0.11	-0.9	-0.3	-4.94
Impairment of Goodwill	-	-	-	-	0.01
Gain (Loss) on Sale of Investments	-	0.01	-	-	-
Pretax Income	-1.3	-0.1	-0.9	-0.3	-4.93
Earnings From Continuing Operations	-1.3	-0.1	-0.9	-0.3	-4.93
Earnings From Discontinued Operations	-	-	-	-2.58	-3.54
Net Income	-1.3	-0.1	-0.9	-2.89	-8.47
Net Income to Common	-1.3	-0.1	-0.9	-2.89	-8.47
Shares Outstanding (Basic)	6	4	-	0	-
Shares Outstanding (Diluted)	6	4	-	0	-
Shares Change (YoY)	58.12%	-	-	-	-
EPS (Basic)	-0.22	-0.03	-	-161.34	-
EPS (Diluted)	-0.22	-0.03	-	-161.34	-
Free Cash Flow	-1.07	-0.14	-0.34	0.1	-
Free Cash Flow Per Share	-0.18	-0.04	-	5.61	-
Gross Margin	61.32%	76.31%	71.96%	60.43%	35.75%
Operating Margin	-45.76%	36.87%	0.25%	-3.21%	-64.43%
Profit Margin	-142.84%	-6.78%	-121.06%	-95.53%	-160.84%
Free Cash Flow Margin	-117.65%	-9.00%	-45.84%	3.32%	-
EBITDA	-0.38	0.6	0.04	0.04	-2.61
EBITDA Margin	-41.49%	39.39%	5.47%	1.34%	-49.62%
D&A For EBITDA	0.04	0.04	0.04	0.14	0.78
EBIT	-0.42	0.57	0	-0.1	-3.39
EBIT Margin	-45.76%	36.87%	0.25%	-3.21%	-64.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.