Kiwibox.Com Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Mar '17 Mar 31, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Revenue	0.01	0.01	0.02	0.04	0.93	1.47
Revenue Growth (YoY)	-28.42%	-50.25%	-35.38%	-96.07%	-36.44%	145.11%
Cost of Revenue	0.01	0.01	0.02	0.03	0.59	1.29
Gross Profit	0	0	0.01	0.01	0.34	0.18
Selling, General & Admin	1.19	1.26	1.14	1.37	1.6	1.84
Operating Expenses	1.19	1.27	1.14	1.37	1.61	1.85
Operating Income	-1.19	-1.26	-1.13	-1.36	-1.27	-1.67
Interest Expense	-3.76	-3.75	-3.6	-3.52	-3.31	-8.46
Currency Exchange Gain (Loss)	-	-	0.01	0.01	-	0.05
Other Non Operating Income (Expenses)	0.2	0.13	0.28	0.03	4.05	-2.84
EBT Excluding Unusual Items	-4.74	-4.89	-4.43	-4.84	-0.53	-12.93
Impairment of Goodwill	-	-	-	-	-6.14	-
Gain (Loss) on Sale of Assets	-	-	-	-	-0.25	-
Other Unusual Items	-	-	-	-	-0.03	-
Pretax Income	-4.74	-4.89	-4.43	-4.84	-6.95	-12.93
Income Tax Expense	-	-	-	-	0.01	1.08
Net Income	-4.74	-4.89	-4.43	-4.84	-6.95	-14.01
Preferred Dividends & Other Adjustments	0.05	0.05	0.05	0.05	0.05	0.05
Net Income to Common	-4.79	-4.94	-4.49	-4.89	-7	-14.06
Shares Outstanding (Basic)	689	688	684	684	681	651
Shares Outstanding (Diluted)	689	688	684	684	681	651
Shares Change (YoY)	0.64%	0.58%	0.06%	0.40%	4.65%	24.64%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
Free Cash Flow	-1.23	-1.3	-1.08	-1.45	-1.18	-0.97
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Gross Margin	10.72%	32.72%	22.54%	14.55%	36.60%	12.08%
Operating Margin	-9677.54%	-10686.49%	-4767.39%	-3704.06%	-135.59%	-113.71%
Profit Margin	-39068.33%	-41780.54%	-18882.84%	-13312.11%	-749.80%	-956.76%
Free Cash Flow Margin	-10024.00%	-11025.43%	-4543.13%	-3943.28%	-126.69%	-66.17%
EBITDA	-1.18	-1.26	-1.13	-1.36	-1.2	-1.5
EBITDA Margin	-	-	-	-	-128.57%	-102.36%
D&A For EBITDA	0	0	0	0	0.07	0.17
EBIT	-1.19	-1.26	-1.13	-1.36	-1.27	-1.67
EBIT Margin	-	-	-	-	-135.59%	-113.71%
Revenue as Reported	0.01	0.01	0.02	0.04	0.93	1.47

Source: S&P Global Market Intelligence. Standard template. Financial Sources.