Klegg Electronics Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2005	FY 2004	FY 2003
Period Ending	Sep '06 Sep 30, 2006	Dec '05 Dec 31, 2005	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003
Revenue	0.52	0.23	0.22	0
Revenue Growth (YoY)	132.45%	1.80%	2229110.00%	-
Cost of Revenue	0.31	0.17	0.1	0
Gross Profit	0.21	0.06	0.12	-0
Selling, General & Admin	1.03	0.12	0.11	0.02
Research & Development	0	0	-	-
Other Operating Expenses	-	-	0	-
Operating Expenses	1.03	0.12	0.11	0.02
Operating Income	-0.82	-0.06	0.01	-0.02
Interest Expense	-0.01	-0.01	-0.01	-
Other Non Operating Income (Expenses)	-0.01	-0.01	-0	-0
Pretax Income	-0.84	-0.08	-0	-0.02
Net Income	-0.84	-0.08	-0	-0.02
Net Income to Common	-0.84	-0.08	-0	-0.02
Shares Outstanding (Basic)	9	6	1	-
Shares Outstanding (Diluted)	9	6	1	-
Shares Change (YoY)	552.30%	340.29%	-	-
EPS (Basic)	-0.09	-0.01	-0.00	-
EPS (Diluted)	-0.09	-0.01	-0.00	-
Free Cash Flow	-0.97	-0.05	-0.06	-0.02
Free Cash Flow Per Share	-0.10	-0.01	-0.04	-
Gross Margin	40.00%	27.29%	54.88%	-
Operating Margin	-158.80%	-26.46%	5.54%	-238140.00%
Profit Margin	-162.48%	-34.09%	-1.43%	-243020.00%
Free Cash Flow Margin	-186.48%	-22.79%	-25.36%	-243080.00%
EBIT	-0.82	-0.06	0.01	-0.02
EBIT Margin	-158.80%	-26.46%	5.54%	-
Revenue as Reported	0.23	0.23	0.22	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.