Kingsmen Creatives Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 16, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	87	78	39	41	40	38
Market Cap Growth	122.79%	100.13%	-5.07%	3.50%	4.49%	-1.96%
Enterprise Value	24	33	4	15	12	15
Last Close Price	0.35	0.35	0.17	0.23	0.15	0.17
PE Ratio	8.21	7.37	4.07	19.09	11.54	51.29
PS Ratio	0.30	0.27	0.14	0.15	0.16	0.19
PB Ratio	0.90	0.81	0.46	0.51	0.49	0.47
P/TBV Ratio	0.96	0.86	0.49	0.56	0.55	0.53
P/FCF Ratio	4.08	3.67	9.68	-	21.42	8.86
P/OCF Ratio	3.36	3.01	4.09	90.13	12.33	7.94
EV/Sales Ratio	0.08	0.11	0.01	0.06	0.05	0.07
EV/EBITDA Ratio	1.44	2.29	0.45	4.01	2.81	37.57
EV/EBIT Ratio	2.00	2.86	0.73	13.58	7.64	-
EV/FCF Ratio	1.13	1.52	0.89	-	6.35	3.43
Debt / Equity Ratio	0.12	0.12	0.19	0.25	0.27	0.33
Debt / EBITDA Ratio	0.75	0.75	1.69	3.79	3.78	11.69
Debt / FCF Ratio	0.56	0.56	4.06	-	11.90	6.14
Net Debt / Equity Ratio	-0.62	-0.62	-0.50	-0.41	-0.46	-0.45
Net Debt / EBITDA Ratio	-4.18	-4.18	-5.30	-8.75	-8.83	-91.93
Net Debt / FCF Ratio	-2.78	-2.78	-10.54	108.85	-19.92	-8.38
Asset Turnover	1.33	1.33	1.44	1.36	1.27	1.06
Inventory Turnover	3571.21	3571.21	560.88	242.66	172.62	121.73
Quick Ratio	1.54	1.54	1.53	1.43	1.43	1.52
Current Ratio	1.57	1.57	1.55	1.48	1.49	1.59
Return on Equity (ROE)	11.33%	11.33%	12.34%	0.68%	3.74%	-0.13%
Return on Assets (ROA)	3.26%	3.26%	1.56%	0.34%	0.50%	-1.01%
Return on Invested Capital (ROIC)	25.07%	22.52%	9.58%	0.57%	2.48%	0.89%
Return on Capital Employed (ROCE)	10.60%	10.60%	5.10%	1.20%	1.60%	-3.10%
Earnings Yield	12.19%	13.57%	24.55%	5.24%	8.67%	1.95%
FCF Yield	24.51%	27.28%	10.33%	-0.73%	4.67%	11.29%
Dividend Yield	-	6.66%	8.58%	3.29%	4.97%	-
Payout Ratio	29.49%	29.49%	15.37%	70.67%	-	-
Buyback Yield / Dilution	0.01%	0.01%	-	-	-	-
Total Shareholder Return	0.01%	6.68%	8.58%	3.29%	4.97%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.