Komori Corporation (KMRCF)
OTCMKTS
· Delayed Price · Currency is USD
7.90
-0.70 (-8.14%)
At close: Jan 30, 2025
Komori Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 111,050 | 104,278 | 97,914 | 87,623 | 71,825 | Upgrade
|
| Revenue Growth (YoY) | 6.49% | 6.50% | 11.74% | 22.00% | -7.50% | Upgrade
|
| Cost of Revenue | 71,559 | 69,690 | 64,173 | 59,595 | 51,473 | Upgrade
|
| Gross Profit | 39,491 | 34,588 | 33,741 | 28,028 | 20,352 | Upgrade
|
| Selling, General & Admin | 32,373 | 25,770 | 23,942 | 20,290 | 17,421 | Upgrade
|
| Research & Development | - | 3,733 | 3,653 | 4,050 | 4,002 | Upgrade
|
| Other Operating Expenses | - | 186 | 425 | 368 | 292 | Upgrade
|
| Operating Expenses | 32,373 | 29,689 | 28,020 | 25,759 | 22,763 | Upgrade
|
| Operating Income | 7,118 | 4,899 | 5,721 | 2,269 | -2,411 | Upgrade
|
| Interest Expense | -108 | -102 | -64 | -58 | -108 | Upgrade
|
| Interest & Investment Income | 611 | 702 | 376 | 295 | 259 | Upgrade
|
| Currency Exchange Gain (Loss) | -254 | 1,048 | 323 | 656 | 417 | Upgrade
|
| Other Non Operating Income (Expenses) | 261 | 248 | 254 | 245 | 692 | Upgrade
|
| EBT Excluding Unusual Items | 7,628 | 6,795 | 6,610 | 3,407 | -1,151 | Upgrade
|
| Merger & Restructuring Charges | -53 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,764 | 472 | - | -99 | 917 | Upgrade
|
| Gain (Loss) on Sale of Assets | 161 | 26 | 11 | 3,687 | 5 | Upgrade
|
| Asset Writedown | -326 | -1,403 | -28 | -18 | -1,197 | Upgrade
|
| Other Unusual Items | -11 | -87 | 10 | 11 | -97 | Upgrade
|
| Pretax Income | 9,163 | 5,803 | 6,603 | 6,988 | -1,523 | Upgrade
|
| Income Tax Expense | 1,915 | 1,147 | 813 | 804 | 543 | Upgrade
|
| Earnings From Continuing Operations | 7,248 | 4,656 | 5,790 | 6,184 | -2,066 | Upgrade
|
| Minority Interest in Earnings | - | -15 | -74 | -26 | -2 | Upgrade
|
| Net Income | 7,248 | 4,641 | 5,716 | 6,158 | -2,068 | Upgrade
|
| Net Income to Common | 7,248 | 4,641 | 5,716 | 6,158 | -2,068 | Upgrade
|
| Net Income Growth | 56.17% | -18.81% | -7.18% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 53 | 53 | 55 | 56 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 53 | 53 | 55 | 56 | 56 | Upgrade
|
| Shares Change (YoY) | -0.79% | -1.91% | -2.02% | -0.49% | -1.18% | Upgrade
|
| EPS (Basic) | 136.60 | 86.78 | 104.84 | 110.66 | -36.98 | Upgrade
|
| EPS (Diluted) | 136.60 | 86.78 | 104.84 | 110.66 | -36.98 | Upgrade
|
| EPS Growth | 57.42% | -17.23% | -5.26% | - | - | Upgrade
|
| Free Cash Flow | 14,742 | -9,603 | 2,762 | 7,359 | 7,037 | Upgrade
|
| Free Cash Flow Per Share | 277.84 | -179.55 | 50.66 | 132.24 | 125.83 | Upgrade
|
| Dividend Per Share | 68.000 | 30.000 | 45.000 | 56.000 | 20.000 | Upgrade
|
| Dividend Growth | 126.67% | -33.33% | -19.64% | 180.00% | -33.33% | Upgrade
|
| Gross Margin | 35.56% | 33.17% | 34.46% | 31.99% | 28.34% | Upgrade
|
| Operating Margin | 6.41% | 4.70% | 5.84% | 2.59% | -3.36% | Upgrade
|
| Profit Margin | 6.53% | 4.45% | 5.84% | 7.03% | -2.88% | Upgrade
|
| Free Cash Flow Margin | 13.28% | -9.21% | 2.82% | 8.40% | 9.80% | Upgrade
|
| EBITDA | 9,664 | 7,443 | 8,163 | 4,648 | -223 | Upgrade
|
| EBITDA Margin | 8.70% | 7.14% | 8.34% | 5.30% | -0.31% | Upgrade
|
| D&A For EBITDA | 2,546 | 2,544 | 2,442 | 2,379 | 2,188 | Upgrade
|
| EBIT | 7,118 | 4,899 | 5,721 | 2,269 | -2,411 | Upgrade
|
| EBIT Margin | 6.41% | 4.70% | 5.84% | 2.59% | -3.36% | Upgrade
|
| Effective Tax Rate | 20.90% | 19.77% | 12.31% | 11.51% | - | Upgrade
|
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.