KonaRed Corporation (KRED)

KonaRed Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2017	FY 2016	FY 2015	FY 2014	FY 2013
Period Ending	Dec 31, 2017	Dec 31, 2016	Dec 31, 2015	Dec 31, 2014	Dec 31, 2013
Revenue	2.87	1.06	0.64	1.25	0.91
Revenue Growth (YoY)	171.31%	66.67%	-49.33%	38.47%	-50.64%
Cost of Revenue	2.34	0.74	0.44	1.09	0.45
Gross Profit	0.53	0.32	0.19	0.16	0.46
Selling, General & Admin	3.83	2.97	3.53	4.76	4.39
Research & Development	0.01	0.01	0.01	0	0.02
Operating Expenses	3.84	2.97	3.53	4.76	4.4
Operating Income	-3.31	-2.66	-3.34	-4.6	-3.95
Interest Expense	-0.53	-0.66	-0.38	-0	-0.02
Other Non Operating Income (Expenses)	-8.98	0.01	-0.04	0	-
EBT Excluding Unusual Items	-12.81	-3.3	-3.76	-4.6	-3.96
Other Unusual Items	-1.11	-	-0.04	-	0.05
Pretax Income	-13.93	-3.3	-3.8	-4.6	-3.91
Net Income	-13.93	-3.3	-3.8	-4.6	-3.91
Net Income to Common	-13.93	-3.3	-3.8	-4.6	-3.91
Shares Outstanding (Basic)	161	131	91	77	66
Shares Outstanding (Diluted)	161	131	91	77	66
Shares Change (YoY)	22.52%	44.04%	18.22%	16.65%	2.85%
EPS (Basic)	-0.09	-0.03	-0.04	-0.06	-0.06
EPS (Diluted)	-0.09	-0.03	-0.04	-0.06	-0.06
Free Cash Flow	-2.81	-1.75	-2.01	-3.02	-1.6
Free Cash Flow Per Share	-0.02	-0.01	-0.02	-0.04	-0.02
Gross Margin	18.60%	30.06%	30.28%	12.77%	50.59%
Operating Margin	-115.01%	-250.76%	-525.57%	-367.03%	-435.59%
Profit Margin	-484.62%	-311.63%	-598.01%	-366.97%	-431.91%
Free Cash Flow Margin	-97.89%	-164.98%	-316.21%	-241.04%	-176.84%
EBITDA	-3.3	-2.65	-3.34	-4.6	-
EBITDA Margin	-114.91%	-250.53%	-	-	-
D&A For EBITDA	0	0	0	0	-
EBIT	-3.31	-2.66	-3.34	-4.6	-3.95
EBIT Margin	-115.01%	-250.76%	-	-	-
Revenue as Reported	2.87	1.06	0.64	1.25	0.91
Advertising Expenses	0.48	0.28	0.44	0.97	0.14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.