OneSolution Technology Inc. (KRFG)

OneSolution Technology Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	0.08	0.07	0.2	0.39	0.08
Revenue Growth (YoY)	9.42%	-64.64%	-48.41%	398.01%	-
Cost of Revenue	0.05	0.04	0.07	0.07	0.04
Gross Profit	0.03	0.03	0.13	0.32	0.04
Selling, General & Admin	0.47	0.5	0.89	0.32	0.08
Research & Development	0.13	0.14	0.26	0.06	0.09
Operating Expenses	0.6	0.64	1.15	0.38	0.17
Operating Income	-0.57	-0.61	-1.02	-0.06	-0.14
Interest Expense	-	-0.9	-0.31	-	-
Interest & Investment Income	-	0	0	-	-
Other Non Operating Income (Expenses)	0.01	0	0.01	-	0
EBT Excluding Unusual Items	-0.57	-1.51	-1.32	-0.06	-0.13
Gain (Loss) on Sale of Assets	2.51	-	-	-	-
Pretax Income	1.95	-1.51	-1.32	-0.06	-0.13
Net Income	1.95	-1.51	-1.32	-0.06	-0.13
Net Income to Common	1.95	-1.51	-1.32	-0.06	-0.13
Shares Outstanding (Basic)	6,036	5,503	5,306	4,808	4,808
Shares Outstanding (Diluted)	9,036	8,503	8,306	7,808	7,808
Shares Change (YoY)	6.26%	2.37%	6.39%	-	-
EPS (Basic)	0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-0.09	-0.28	-0.18	0.08	-0.19
Gross Margin	40.00%	40.00%	64.28%	82.34%	47.60%
Operating Margin	-744.58%	-867.64%	-511.63%	-15.61%	-176.82%
Profit Margin	2532.59%	-2144.46%	-661.67%	-15.61%	-172.29%
Free Cash Flow Margin	-111.22%	-405.13%	-92.06%	20.91%	-241.78%
EBITDA	-0.56	-0.6	-1.01	-0.02	-0.1
EBITDA Margin	-	-	-	-4.46%	-127.10%
D&A For EBITDA	0.01	0.01	0.01	0.04	0.04
EBIT	-0.57	-0.61	-1.02	-0.06	-0.14
EBIT Margin	-	-	-	-15.61%	-176.82%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.