KLN Logistics Group Limited (KRRYF)
OTCMKTS · Delayed Price · Currency is USD
1.080
+0.170 (18.68%)
At close: Jul 24, 2025

KLN Logistics Group Statistics

Total Valuation

KRRYF has a market cap or net worth of 1.67 billion. The enterprise value is 2.71 billion.

Market Cap1.67B
Enterprise Value 2.71B

Important Dates

The next estimated earnings date is Friday, December 5, 2025.

Earnings Date Dec 5, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 1.81B
Shares Outstanding n/a
Shares Change (YoY) -1.65%
Shares Change (QoQ) -2.47%
Owned by Insiders (%) 0.28%
Owned by Institutions (%) 3.36%
Float 871.13M

Valuation Ratios

The trailing PE ratio is 9.67 and the forward PE ratio is 9.05.

PE Ratio 9.67
Forward PE 9.05
PS Ratio 0.22
PB Ratio 0.67
P/TBV Ratio 1.17
P/FCF Ratio 4.99
P/OCF Ratio 3.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.45, with an EV/FCF ratio of 8.10.

EV / Earnings 15.69
EV / Sales 0.35
EV / EBITDA 4.45
EV / EBIT 7.25
EV / FCF 8.10

Financial Position

The company has a current ratio of 1.45, with a Debt / Equity ratio of 0.60.

Current Ratio 1.45
Quick Ratio 1.13
Debt / Equity 0.60
Debt / EBITDA 2.50
Debt / FCF 4.45
Interest Coverage 4.70

Financial Efficiency

Return on equity (ROE) is 8.75% and return on invested capital (ROIC) is 5.85%.

Return on Equity (ROE) 8.75%
Return on Assets (ROA) 4.25%
Return on Invested Capital (ROIC) 5.85%
Return on Capital Employed (ROCE) 10.20%
Revenue Per Employee 415,768
Profits Per Employee 9,406
Employee Count18,700
Asset Turnover 1.43
Inventory Turnover 148.19

Taxes

In the past 12 months, KRRYF has paid 91.20 million in taxes.

Income Tax 91.20M
Effective Tax Rate 30.05%

Stock Price Statistics

The stock price has decreased by -40.66% in the last 52 weeks. The beta is 0.86, so KRRYF's price volatility has been lower than the market average.

Beta (5Y) 0.86
52-Week Price Change -40.66%
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 7,806

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KRRYF had revenue of 7.65 billion and earned 173.07 million in profits. Earnings per share was 0.10.

Revenue7.65B
Gross Profit 772.26M
Operating Income 363.54M
Pretax Income 303.47M
Net Income 173.07M
EBITDA 460.05M
EBIT 363.54M
Earnings Per Share (EPS) 0.10
Full Income Statement

Balance Sheet

The company has 776.18 million in cash and 1.49 billion in debt, giving a net cash position of -715.51 million.

Cash & Cash Equivalents 776.18M
Total Debt 1.49B
Net Cash -715.51M
Net Cash Per Share n/a
Equity (Book Value) 2.48B
Book Value Per Share 1.20
Working Capital 875.18M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 425.42 million and capital expenditures -90.21 million, giving a free cash flow of 335.20 million.

Operating Cash Flow 425.42M
Capital Expenditures -90.21M
Free Cash Flow 335.20M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 10.09%, with operating and profit margins of 4.75% and 2.25%.

Gross Margin 10.09%
Operating Margin 4.75%
Pretax Margin 3.97%
Profit Margin 2.25%
EBITDA Margin 6.01%
EBIT Margin 4.75%
FCF Margin 4.38%

Dividends & Yields

KRRYF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 33.46%
Buyback Yield 1.65%
Shareholder Yield 1.65%
Earnings Yield 10.34%
FCF Yield 20.03%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

KRRYF has an Altman Z-Score of 2.51 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.51
Piotroski F-Score 7