KLN Logistics Group Limited (KRRYF)
OTCMKTS · Delayed Price · Currency is USD
0.8000
-0.2000 (-20.00%)
At close: Jan 2, 2025

KLN Logistics Group Statistics

Total Valuation

KRRYF has a market cap or net worth of 1.76 billion. The enterprise value is 2.68 billion.

Market Cap 1.76B
Enterprise Value 2.68B

Important Dates

The last earnings date was Wednesday, May 28, 2025.

Earnings Date May 28, 2025
Ex-Dividend Date n/a

Share Statistics

Current Share Class 1.81B
Shares Outstanding n/a
Shares Change (YoY) +0.68%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float 273.45M

Valuation Ratios

The trailing PE ratio is 8.85 and the forward PE ratio is 10.37.

PE Ratio 8.85
Forward PE 10.37
PS Ratio 0.23
PB Ratio 0.72
P/TBV Ratio 1.23
P/FCF Ratio 6.32
P/OCF Ratio 4.76
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.52, with an EV/FCF ratio of 9.64.

EV / Earnings 13.50
EV / Sales 0.36
EV / EBITDA 4.52
EV / EBIT 7.51
EV / FCF 9.64

Financial Position

The company has a current ratio of 1.44, with a Debt / Equity ratio of 0.60.

Current Ratio 1.44
Quick Ratio 1.27
Debt / Equity 0.60
Debt / EBITDA 2.52
Debt / FCF 5.33
Interest Coverage 4.34

Financial Efficiency

Return on equity (ROE) is 8.10% and return on invested capital (ROIC) is 5.52%.

Return on Equity (ROE) 8.10%
Return on Assets (ROA) 4.00%
Return on Invested Capital (ROIC) 5.52%
Return on Capital Employed (ROCE) 9.99%
Revenue Per Employee 401,195
Profits Per Employee 10,613
Employee Count 18,700
Asset Turnover 1.37
Inventory Turnover 143.49

Taxes

In the past 12 months, KRRYF has paid 84.80 million in taxes.

Income Tax 84.80M
Effective Tax Rate 29.32%

Stock Price Statistics

Beta (5Y) 0.92
52-Week Price Change n/a
50-Day Moving Average n/a
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) 709

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, KRRYF had revenue of 7.50 billion and earned 198.46 million in profits. Earnings per share was 0.11.

Revenue 7.50B
Gross Profit 727.01M
Operating Income 349.67M
Pretax Income 289.22M
Net Income 198.46M
EBITDA 446.88M
EBIT 349.67M
Earnings Per Share (EPS) 0.11
Full Income Statement

Balance Sheet

The company has 846.92 million in cash and 1.48 billion in debt, giving a net cash position of -632.62 million.

Cash & Cash Equivalents 846.92M
Total Debt 1.48B
Net Cash -632.62M
Net Cash Per Share n/a
Equity (Book Value) 2.46B
Book Value Per Share 1.14
Working Capital 871.01M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 369.48 million and capital expenditures -91.67 million, giving a free cash flow of 277.81 million.

Operating Cash Flow 369.48M
Capital Expenditures -91.67M
Free Cash Flow 277.81M
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 9.69%, with operating and profit margins of 4.66% and 2.65%.

Gross Margin 9.69%
Operating Margin 4.66%
Pretax Margin 3.86%
Profit Margin 2.65%
EBITDA Margin 5.96%
EBIT Margin 4.66%
FCF Margin 3.70%

Dividends & Yields

KRRYF does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 45.55%
Buyback Yield -0.68%
Shareholder Yield n/a
Earnings Yield 11.30%
FCF Yield 15.81%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

KRRYF has an Altman Z-Score of 2.78 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.78
Piotroski F-Score 5