KS Bancorp, Inc. (KSBI)
OTCMKTS
· Delayed Price · Currency is USD
51.00
-2.00 (-3.77%)
At close: May 20, 2025
KS Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Interest Income on Loans | 33.77 | 32.27 | 25.58 | 18.03 | 17.5 | 15.86 | Upgrade
|
| Interest Income on Investments | 3.93 | 3.88 | 3.82 | 1.77 | 1.5 | 1.81 | Upgrade
|
| Total Interest Income | 37.7 | 36.15 | 29.4 | 19.81 | 19 | 17.67 | Upgrade
|
| Interest Paid on Deposits | 13.61 | 13.1 | 8.39 | 1.02 | 2.23 | 3.04 | Upgrade
|
| Interest Paid on Borrowings | 0.66 | 0.85 | 0.76 | 1.12 | 1.36 | 1.68 | Upgrade
|
| Total Interest Expense | 14.27 | 13.95 | 9.15 | 2.14 | 3.59 | 4.73 | Upgrade
|
| Net Interest Income | 23.43 | 22.2 | 20.26 | 17.66 | 15.41 | 12.94 | Upgrade
|
| Net Interest Income Growth (YoY) | 16.24% | 9.61% | 14.69% | 14.62% | 19.07% | 2.64% | Upgrade
|
| Mortgage Banking Activities | 1.45 | 1.39 | 1.22 | 0.06 | 0.17 | 0.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0 | - | Upgrade
|
| Other Non-Interest Income | 0.77 | 0.75 | 0.69 | 1.68 | 1.39 | 1.43 | Upgrade
|
| Total Non-Interest Income | 3.57 | 3.49 | 3.22 | 2.88 | 2.95 | 3.14 | Upgrade
|
| Non-Interest Income Growth (YoY) | 7.89% | 8.36% | 11.93% | -2.44% | -6.12% | -1.01% | Upgrade
|
| Revenues Before Loan Losses | 27 | 25.69 | 23.47 | 20.54 | 18.36 | 16.08 | Upgrade
|
| Provision for Loan Losses | 0.53 | 0.5 | 0.29 | 0.37 | 0.56 | 0.03 | Upgrade
|
| Revenue | 26.48 | 25.19 | 23.18 | 20.17 | 17.8 | 16.06 | Upgrade
|
| Revenue Growth (YoY) | 15.06% | 8.65% | 14.95% | 13.33% | 10.84% | 1.75% | Upgrade
|
| Salaries and Employee Benefits | 10.23 | 10.07 | 9.48 | 7.68 | 7.36 | 7.03 | Upgrade
|
| Occupancy Expenses | 2.64 | 2.54 | 2.16 | 1.54 | 1.44 | 1.31 | Upgrade
|
| Federal Deposit Insurance | - | - | - | - | 0.3 | - | Upgrade
|
| Selling, General & Administrative | 1.25 | 1.22 | 1.11 | 1.03 | 1.05 | 1.05 | Upgrade
|
| Other Non-Interest Expense | 3.34 | 3.25 | 2.59 | 2.22 | 2.06 | 2.04 | Upgrade
|
| Total Non-Interest Expense | 17.46 | 17.06 | 15.35 | 12.46 | 12.21 | 11.43 | Upgrade
|
| EBT Excluding Unusual Items | 9.02 | 8.13 | 7.84 | 7.71 | 5.59 | 4.63 | Upgrade
|
| Pretax Income | 9.02 | 8.13 | 7.84 | 7.71 | 5.59 | 4.63 | Upgrade
|
| Income Tax Expense | 2.17 | 1.97 | 1.63 | 1.62 | 1.22 | 0.99 | Upgrade
|
| Net Income | 6.85 | 6.16 | 6.21 | 6.09 | 4.37 | 3.64 | Upgrade
|
| Net Income to Common | 6.85 | 6.16 | 6.21 | 6.09 | 4.37 | 3.64 | Upgrade
|
| Net Income Growth | 16.51% | -0.84% | 1.89% | 39.42% | 20.02% | 2.82% | Upgrade
|
| Basic Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Diluted Shares Outstanding | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.12% | 0.07% | 0.13% | -0.04% | -6.24% | Upgrade
|
| EPS (Basic) | 6.18 | 5.56 | 5.60 | 5.50 | 3.95 | 3.29 | Upgrade
|
| EPS (Diluted) | 6.18 | 5.56 | 5.60 | 5.50 | 3.95 | 3.29 | Upgrade
|
| EPS Growth | 16.63% | -0.71% | 1.82% | 39.24% | 20.06% | 9.67% | Upgrade
|
| Dividend Per Share | 1.060 | 1.050 | - | 0.600 | 0.420 | 0.370 | Upgrade
|
| Dividend Growth | 10500.00% | - | - | 42.86% | 13.51% | 105.56% | Upgrade
|
| Effective Tax Rate | 24.08% | 24.22% | 20.78% | 20.98% | 21.77% | 21.29% | Upgrade
|
Updated Jan 29, 2025. Source: S&P Global Market Intelligence. Banks template. Financial Sources.