Katahdin Bankshares Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	56.24	47.51	42.09	32.58	32.69
Interest Income on Investments	-	5.18	4.38	3.58	2.05
Total Interest Income	56.24	52.69	46.47	36.16	34.74
Interest Paid on Deposits	17.5	16.45	10.77	3.07	2.69
Interest Paid on Borrowings	0.15	2.33	1.28	1.1	1.38
Total Interest Expense	17.65	18.78	12.04	4.17	4.07
Net Interest Income	38.59	33.91	34.43	31.99	30.67
Net Interest Income Growth (YoY)	13.82%	-1.51%	7.61%	4.32%	2.47%
Gain (Loss) on Sale of Investments	-	-0.19	-0.25	-0.24	-0.12
Other Non-Interest Income	5.78	5.19	4.76	4.79	4.98
Total Non-Interest Income	5.78	5	4.51	4.55	4.86
Non-Interest Income Growth (YoY)	15.59%	10.80%	-0.90%	-6.44%	4.20%
Revenues Before Loan Losses	44.37	38.9	38.94	36.54	35.53
Provision for Loan Losses	0.05	0.55	0.11	-0.5	0.14
Revenue	44.32	38.35	38.83	37.04	35.4
Revenue Growth (YoY)	15.55%	-1.23%	4.82%	4.65%	6.18%
Salaries and Employee Benefits	-	17.15	15.73	14.97	14.55
Occupancy Expenses	-	2.87	2.68	2.62	2.53
Federal Deposit Insurance	-	0.53	0.52	0.31	0.31
Selling, General & Administrative	-	8.06	7.83	7.34	6.47
Other Non-Interest Expense	31.14	-	-	-	-
Total Non-Interest Expense	31.14	28.61	26.76	25.23	23.86
EBT Excluding Unusual Items	13.18	9.74	12.07	11.81	11.54
Pretax Income	13.18	9.74	12.07	11.81	11.54
Income Tax Expense	2.48	1.68	2.17	2.09	2.07
Net Income	10.7	8.06	9.91	9.72	9.47
Net Income to Common	10.7	8.06	9.91	9.72	9.47
Net Income Growth	32.66%	-18.60%	1.88%	2.65%	-0.48%
Basic Shares Outstanding	3	3	3	3	3
Diluted Shares Outstanding	3	3	3	3	3
Shares Change (YoY)	-0.28%	-1.12%	-1.81%	-0.42%	-0.28%
EPS (Basic)	3.37	2.53	3.08	2.97	2.88
EPS (Diluted)	3.37	2.53	3.08	2.97	2.88
EPS Growth	33.28%	-17.83%	3.76%	3.09%	-0.05%
Dividend Per Share	0.810	0.700	0.608	0.552	0.500
Dividend Growth	15.71%	15.13%	10.14%	10.40%	5.49%
Effective Tax Rate	18.82%	17.24%	17.94%	17.67%	17.92%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.