Kewpie Corporation (KWPCF)
OTCMKTS · Delayed Price · Currency is USD
25.50
0.00 (0.00%)
Jul 3, 2025, 4:00 PM EDT

Kewpie Income Statement

Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
May '25 Nov '24 Nov '23 Nov '22 Nov '21 Nov '20 2015 - 2019
499,003483,985455,086430,304407,039531,103
Upgrade
Revenue Growth (YoY)
5.83%6.35%5.76%5.72%-23.36%-2.68%
Upgrade
Cost of Revenue
350,913336,217332,755306,114282,807405,790
Upgrade
Gross Profit
148,090147,768122,331124,190124,232125,313
Upgrade
Selling, General & Admin
116,476105,81695,67292,32490,01390,166
Upgrade
Research & Development
-3,8653,9563,9124,0333,963
Upgrade
Operating Expenses
116,683113,644102,83998,75596,26097,009
Upgrade
Operating Income
31,40734,12419,49225,43527,97228,304
Upgrade
Interest Expense
-291-295-393-255-241-337
Upgrade
Interest & Investment Income
1,2601,2501,008711532604
Upgrade
Earnings From Equity Investments
1,4621,371-343928998116
Upgrade
Currency Exchange Gain (Loss)
------75
Upgrade
Other Non Operating Income (Expenses)
167423725428435377
Upgrade
EBT Excluding Unusual Items
34,00536,87320,48927,24729,69628,989
Upgrade
Gain (Loss) on Sale of Investments
-580-4353,7261,544969-1,777
Upgrade
Gain (Loss) on Sale of Assets
10,860542039459102
Upgrade
Asset Writedown
-1,087-2,449-2,217-2,037-2,184-3,830
Upgrade
Other Unusual Items
-183-40656-164-81-660
Upgrade
Pretax Income
43,02633,63722,07426,62928,85922,824
Upgrade
Income Tax Expense
11,9909,2286,5508,2648,5908,824
Upgrade
Earnings From Continuing Operations
31,03624,40915,52418,36520,26914,000
Upgrade
Minority Interest in Earnings
-3,327-2,990-2,350-2,332-2,255-2,622
Upgrade
Net Income
27,70921,41913,17416,03318,01411,378
Upgrade
Net Income to Common
27,70921,41913,17416,03318,01411,378
Upgrade
Net Income Growth
32.64%62.59%-17.83%-11.00%58.32%-39.15%
Upgrade
Shares Outstanding (Basic)
139139139139141143
Upgrade
Shares Outstanding (Diluted)
139139139139141143
Upgrade
Shares Change (YoY)
0.00%-0.00%-0.00%-1.10%-1.74%-0.00%
Upgrade
EPS (Basic)
199.34154.0994.77115.34128.1679.54
Upgrade
EPS (Diluted)
199.34154.0994.77115.34128.1679.54
Upgrade
EPS Growth
32.64%62.59%-17.83%-10.01%61.12%-39.15%
Upgrade
Free Cash Flow
22,77945,0028,56114,71730,79014,248
Upgrade
Free Cash Flow Per Share
163.87323.7561.59105.88219.0699.61
Upgrade
Dividend Per Share
58.00054.00050.00047.00047.00040.000
Upgrade
Dividend Growth
16.00%8.00%6.38%-17.50%-
Upgrade
Gross Margin
29.68%30.53%26.88%28.86%30.52%23.59%
Upgrade
Operating Margin
6.29%7.05%4.28%5.91%6.87%5.33%
Upgrade
Profit Margin
5.55%4.43%2.90%3.73%4.43%2.14%
Upgrade
Free Cash Flow Margin
4.57%9.30%1.88%3.42%7.56%2.68%
Upgrade
EBITDA
49,32551,84236,60941,68443,50648,595
Upgrade
EBITDA Margin
9.88%10.71%8.04%9.69%10.69%9.15%
Upgrade
D&A For EBITDA
17,91817,71817,11716,24915,53420,291
Upgrade
EBIT
31,40734,12419,49225,43527,97228,304
Upgrade
EBIT Margin
6.29%7.05%4.28%5.91%6.87%5.33%
Upgrade
Effective Tax Rate
27.87%27.43%29.67%31.03%29.77%38.66%
Upgrade
Advertising Expenses
-17,50314,39313,48512,75112,590
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.