Kewpie Corporation (KWPCF)

Kewpie Ratios and Metrics

Market cap in millions USD. Fiscal year is December - November.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 11, 2026	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Market Capitalization	4,164	3,817	3,177	2,426	2,441	2,657
Market Cap Growth	51.27%	20.14%	30.95%	-0.60%	-8.15%	-10.83%
Enterprise Value	3,927	3,536	2,915	2,400	2,354	2,634
Last Close Price	27.53	18.31	25.50	17.47	-	-
PE Ratio	21.32	19.54	22.32	27.22	21.22	16.73
PS Ratio	1.27	1.16	0.99	0.79	0.79	0.74
PB Ratio	1.87	1.72	1.44	1.15	1.16	1.12
P/TBV Ratio	2.12	1.95	1.69	1.35	1.35	1.30
P/FCF Ratio	40.12	36.78	10.63	41.89	23.11	9.79
P/OCF Ratio	20.45	18.75	7.58	15.12	12.51	7.82
EV/Sales Ratio	1.17	1.08	0.91	0.78	0.76	0.73
EV/EBITDA Ratio	11.12	10.52	8.46	9.69	7.87	6.87
EV/EBIT Ratio	16.81	16.15	12.86	18.20	12.90	10.68
EV/FCF Ratio	37.84	34.07	9.75	41.44	22.29	9.70
Debt / Equity Ratio	0.06	0.06	0.07	0.10	0.11	0.16
Debt / EBITDA Ratio	0.40	0.40	0.42	0.87	0.78	0.96
Debt / FCF Ratio	1.28	1.28	0.48	3.71	2.21	1.36
Asset Turnover	1.09	1.09	1.09	1.10	1.10	0.98
Inventory Turnover	8.83	8.83	8.02	8.21	9.12	9.87
Quick Ratio	1.48	1.48	1.75	1.63	1.95	1.76
Current Ratio	1.94	1.94	2.23	2.24	2.57	2.21
Return on Equity (ROE)	9.98%	9.98%	7.59%	5.12%	6.51%	7.31%
Return on Assets (ROA)	4.53%	4.53%	4.80%	2.94%	4.05%	4.20%
Return on Invested Capital (ROIC)	8.81%	8.82%	9.18%	5.14%	6.99%	7.26%
Return on Capital Employed (ROCE)	9.10%	9.10%	9.20%	5.70%	7.50%	9.00%
Earnings Yield	4.69%	5.12%	4.48%	3.67%	4.71%	5.98%
FCF Yield	2.49%	2.72%	9.41%	2.39%	4.33%	10.22%
Dividend Yield	1.55%	1.89%	1.41%	1.94%	-	-
Payout Ratio	28.71%	28.71%	32.45%	52.75%	40.75%	31.45%
Buyback Yield / Dilution	0.53%	0.53%	0.00%	0.00%	1.10%	1.74%
Total Shareholder Return	2.08%	2.42%	1.41%	1.94%	1.10%	1.74%

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.