KYN Capital Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2016	FY 2015	FY 2009	FY 2008	FY 2007
Period Ending	Sep '17 Sep 30, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007
Revenue	-	-	-	6.97	7.08	6.29
Revenue Growth (YoY)	-	-	-	-1.54%	12.46%	12.21%
Cost of Revenue	-	-	-	1.74	1.78	1.29
Gross Profit	-	-	-	5.23	5.29	5
Selling, General & Admin	0.73	0.76	0.73	1.37	1.33	1.43
Other Operating Expenses	0.03	0.04	0.03	-	-	-
Operating Expenses	0.77	0.82	0.9	1.8	1.77	2.23
Operating Income	-0.77	-0.82	-0.9	3.43	3.52	2.77
Interest Expense	-0.16	-0.04	-0.03	-	-	-
Interest & Investment Income	-	-	-	0	0	0
Other Non Operating Income (Expenses)	-0	-0	-0	-0.01	0.03	0.03
EBT Excluding Unusual Items	-0.92	-0.86	-0.93	3.42	3.56	2.8
Merger & Restructuring Charges	-	-	-0.06	-	-	-
Legal Settlements	-	-0.03	-	-	-	-
Pretax Income	-0.92	-0.88	-0.99	3.42	3.56	2.8
Income Tax Expense	-	-	-	0.86	0.89	0.91
Net Income	-0.92	-0.88	-0.99	2.57	2.67	1.89
Net Income to Common	-0.92	-0.88	-0.99	2.57	2.67	1.89
Net Income Growth	-	-	-	-3.81%	41.15%	2.18%
Shares Outstanding (Basic)	54	51	48	0	0	0
Shares Outstanding (Diluted)	54	51	48	0	0	0
Shares Change (YoY)	461385.74%	7.67%	405809.43%	-	0.23%	9.74%
EPS (Basic)	-0.02	-0.02	-0.02	219.26	227.94	161.86
EPS (Diluted)	-0.02	-0.02	-0.02	219.26	227.94	161.86
EPS Growth	-	-	-	-3.81%	40.83%	-6.89%
Free Cash Flow	-0.02	-0.01	-0.26	-0.13	0.08	-0.62
Free Cash Flow Per Share	-	-	-0.01	-11.23	6.84	-52.74
Gross Margin	-	-	-	75.06%	74.78%	79.51%
Operating Margin	-	-	-	49.29%	49.81%	44.07%
Profit Margin	-	-	-	36.84%	37.70%	30.04%
Free Cash Flow Margin	-	-	-	-1.89%	1.13%	-9.79%
EBITDA	-0.76	-0.81	-0.89	3.86	4.27	3.58
EBITDA Margin	-	-	-	55.46%	60.30%	56.83%
D&A For EBITDA	0.01	0.01	0.01	0.43	0.74	0.8
EBIT	-0.77	-0.82	-0.9	3.43	3.52	2.77
EBIT Margin	-	-	-	49.29%	49.81%	44.07%
Effective Tax Rate	-	-	-	25.00%	25.00%	32.48%
Revenue as Reported	-	-	-	6.97	7.08	6.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.