LBTI Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Jun '22 Jun 30, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017
Revenue	2.47	6.17	7.57	6.74	6.03	7.27
Revenue Growth (YoY)	-70.06%	-18.50%	12.21%	11.83%	-17.02%	-
Cost of Revenue	1.87	4.81	6.67	5.65	5.15	6.1
Gross Profit	0.6	1.36	0.9	1.1	0.88	1.17
Selling, General & Admin	1.21	1.27	1.28	1.56	0.55	0.57
Operating Expenses	5.69	5.75	1.28	1.56	0.55	0.57
Operating Income	-5.09	-4.39	-0.38	-0.46	0.33	0.6
Interest Expense	-0	-0	-0	-0.01	-0.01	-0.02
Interest & Investment Income	0	0	0	-	-	-
Other Non Operating Income (Expenses)	0.24	0.23	0.23	0.41	0.24	0.04
Pretax Income	-4.84	-4.16	-0.15	-0.06	0.56	0.62
Income Tax Expense	0.07	0.18	0.09	0.13	0.08	0.09
Earnings From Continuing Operations	-4.91	-4.35	-0.24	-0.18	0.48	0.52
Earnings From Discontinued Operations	-	-	-	7.29	-	-
Net Income to Company	-4.91	-4.35	-0.24	7.11	0.48	0.52
Minority Interest in Earnings	0.17	0.15	0.01	-	-	-
Net Income	-4.75	-4.19	-0.23	7.11	0.48	0.52
Net Income to Common	-4.75	-4.19	-0.23	7.11	0.48	0.52
Net Income Growth	-	-	-	1391.05%	-8.88%	-
Shares Outstanding (Basic)	186	186	186	186	106	106
Shares Outstanding (Diluted)	186	186	186	186	106	106
Shares Change (YoY)	-	-	-	75.08%	0.21%	-
EPS (Basic)	-0.03	-0.02	-0.00	0.04	0.00	0.00
EPS (Diluted)	-0.03	-0.02	-0.00	0.04	0.00	0.00
EPS Growth	-	-	-	751.79%	-9.08%	-
Free Cash Flow	-1.58	-0.13	0.4	0.34	-2.38	0.8
Free Cash Flow Per Share	-0.01	-0.00	0.00	0.00	-0.02	0.01
Gross Margin	24.43%	22.01%	11.85%	16.24%	14.62%	16.10%
Operating Margin	-206.04%	-71.27%	-5.08%	-6.83%	5.50%	8.26%
Profit Margin	-192.40%	-68.00%	-3.04%	105.42%	7.91%	7.20%
Free Cash Flow Margin	-63.94%	-2.12%	5.28%	5.10%	-39.43%	11.00%
EBITDA	-4.71	-4.03	-0.06	-0.15	0.65	0.88
EBITDA Margin	-190.83%	-65.40%	-0.79%	-2.21%	10.85%	12.11%
D&A For EBITDA	0.38	0.36	0.32	0.31	0.32	0.28
EBIT	-5.09	-4.39	-0.38	-0.46	0.33	0.6
EBIT Margin	-206.04%	-71.27%	-5.08%	-6.83%	5.50%	8.26%
Effective Tax Rate	-	-	-	-	15.00%	15.00%
Revenue as Reported	2.47	6.17	7.57	6.74	6.03	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.