Leafbuyer Technologies, Inc. (LBUY)

Leafbuyer Technologies Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	6.47	5.6	5.09	3.81	2.67
Revenue Growth (YoY)	15.54%	10.03%	33.72%	42.76%	5.48%
Cost of Revenue	3.65	3.55	2.84	2.71	1.94
Gross Profit	2.82	2.05	2.25	1.09	0.72
Selling, General & Admin	2.52	2.64	2.67	2.7	3.05
Operating Expenses	2.52	2.64	2.67	2.7	3.05
Operating Income	0.3	-0.59	-0.42	-1.6	-2.33
Interest Expense	-0.08	-0.12	-0.17	-0.21	-0.48
Other Non Operating Income (Expenses)	0.04	0	0	2.21	-2.82
EBT Excluding Unusual Items	0.26	-0.71	-0.59	0.4	-5.63
Other Unusual Items	-	-	-	0.56	0.6
Pretax Income	0.26	-0.71	-0.59	0.96	-5.03
Net Income	0.26	-0.71	-0.59	0.96	-5.03
Net Income to Common	0.26	-0.71	-0.59	0.96	-5.03
Shares Outstanding (Basic)	100	100	96	91	84
Shares Outstanding (Diluted)	100	100	96	143	84
Shares Change (YoY)	0.36%	3.95%	-32.96%	69.65%	12.18%
EPS (Basic)	0.00	-0.01	-0.01	0.01	-0.06
EPS (Diluted)	0.00	-0.01	-0.01	0.01	-0.06
Free Cash Flow	0.86	-0.13	0.42	-0.32	-0.86
Free Cash Flow Per Share	0.01	-0.00	0.00	-0.00	-0.01
Gross Margin	43.65%	36.63%	44.16%	28.72%	27.12%
Operating Margin	4.67%	-10.47%	-8.25%	-42.16%	-87.43%
Profit Margin	4.03%	-12.67%	-11.49%	25.10%	-188.59%
Free Cash Flow Margin	13.22%	-2.34%	8.30%	-8.34%	-32.18%
EBITDA	0.76	0.14	0.3	-	-2.33
EBITDA Margin	11.77%	2.46%	5.98%	-	-87.41%
D&A For EBITDA	0.46	0.72	0.72	-	0
EBIT	0.3	-0.59	-0.42	-1.6	-2.33
EBIT Margin	4.67%	-10.47%	-8.25%	-42.16%	-87.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.