Liberty Energy Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Jul '14 Jul 31, 2014	Jul '13 Jul 31, 2013	Jul '12 Jul 31, 2012	Jul '11 Jul 31, 2011	Jul '10 Jul 31, 2010
Revenue	0.01	-	-	0.02	0
Revenue Growth (YoY)	-	-	-	637.86%	-
Cost of Revenue	-	-	0.03	0.02	-
Gross Profit	0.01	-	-0.03	0.01	0
Selling, General & Admin	0.26	0.34	0.29	0.33	0.11
Other Operating Expenses	0.01	0.01	-	-	-
Operating Expenses	0.65	0.35	0.29	0.33	0.11
Operating Income	-0.64	-0.35	-0.31	-0.33	-0.11
Interest Expense	-0.01	-0.12	-0	-	-
Other Non Operating Income (Expenses)	0.01	-0.03	-	-	-
EBT Excluding Unusual Items	-0.64	-0.5	-0.31	-0.33	-0.11
Asset Writedown	-	-	-0.62	-0	-
Pretax Income	-0.64	-0.5	-0.94	-0.33	-0.11
Net Income	-0.64	-0.5	-0.94	-0.33	-0.11
Net Income to Common	-0.64	-0.5	-0.94	-0.33	-0.11
Shares Outstanding (Basic)	100	93	74	61	60
Shares Outstanding (Diluted)	100	93	74	61	60
Shares Change (YoY)	7.81%	25.70%	20.28%	1.59%	0.64%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.00
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.00
Free Cash Flow	-0.04	-0.11	-0.4	-0.67	-0.35
Free Cash Flow Per Share	-	-0.00	-0.01	-0.01	-0.01
Gross Margin	100.00%	-	-	32.01%	100.00%
Operating Margin	-6048.54%	-	-	-1383.17%	-3390.99%
Profit Margin	-6061.65%	-	-	-1398.06%	-3390.99%
Free Cash Flow Margin	-418.53%	-	-	-2846.27%	-10805.26%
EBITDA	-0.26	-	-	-0.32	-
D&A For EBITDA	0.38	-	-	0.01	-
EBIT	-0.64	-0.35	-0.31	-0.33	-0.11
Revenue as Reported	0.01	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.