LeapCharger Income Statement

Financials in millions USD. Fiscal year is December - November.

Millions USD. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2014	FY 2013	FY 2012
Period Ending	Feb '24 Feb 29, 2024	Nov '23 Nov 30, 2023	Nov '22 Nov 30, 2022	Nov '14 Nov 30, 2014	Nov '13 Nov 30, 2013	Dec '12 Dec 31, 2012
Revenue	0.08	0.08	-	0.04	0.05	0.05
Revenue Growth (YoY)	191.73%	-	-	-18.60%	-12.33%	12.67%
Cost of Revenue	0.07	0.07	-	-	-	-
Gross Profit	0.01	0.01	-	0.04	0.05	0.05
Selling, General & Admin	74.87	75.37	0.02	0.35	0.07	0.07
Operating Expenses	74.87	75.37	0.02	0.36	0.07	0.07
Operating Income	-74.86	-75.36	-0.02	-0.32	-0.03	-0.01
Interest Expense	-0.01	-0.01	-	-0.01	-0	-0
Other Non Operating Income (Expenses)	-	-	-	0	-	-0
EBT Excluding Unusual Items	-74.87	-75.37	-0.02	-0.33	-0.03	-0.02
Asset Writedown	-5.18	-5.18	-	-	-	-
Other Unusual Items	-21.46	-17.38	-	-	-	-
Pretax Income	-101.51	-97.92	-0.02	-0.33	-0.03	-0.02
Net Income	-101.51	-97.92	-0.02	-0.33	-0.03	-0.02
Net Income to Common	-101.51	-97.92	-0.02	-0.33	-0.03	-0.02
Shares Outstanding (Basic)	31	25	0	0	0	0
Shares Outstanding (Diluted)	31	25	0	0	0	0
Shares Change (YoY)	20888.76%	8097.67%	113.36%	16.64%	39.34%	9.79%
EPS (Basic)	-3.31	-3.98	-0.05	-2.35	-0.23	-0.18
EPS (Diluted)	-3.31	-3.98	-0.05	-2.35	-0.23	-0.18
Free Cash Flow	-0.19	-0.14	-0.01	-0.23	-0.02	-0.02
Free Cash Flow Per Share	-0.01	-0.01	-0.03	-1.61	-0.15	-0.23
Gross Margin	11.41%	11.41%	-	100.00%	100.00%	100.00%
Operating Margin	-92500.99%	-93119.54%	-	-837.97%	-56.43%	-26.76%
Profit Margin	-125432.92%	-121003.86%	-	-865.71%	-58.00%	-29.84%
Free Cash Flow Margin	-233.23%	-168.77%	-	-595.11%	-38.40%	-37.24%
EBITDA	-	-	-	-0.32	-0.02	-0.01
EBITDA Margin	-	-	-	-	-46.56%	-16.04%
D&A For EBITDA	-	-	-	0	0	0.01
EBIT	-74.86	-75.36	-0.02	-0.32	-0.03	-0.01
EBIT Margin	-	-	-	-	-56.43%	-26.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.