Leafly Holdings, Inc. (LFLY)
OTCMKTS
· Delayed Price · Currency is USD
0.2000
0.00 (0.00%)
Jun 12, 2025, 2:35 PM EDT
Leafly Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 33.48 | 34.64 | 42.25 | 47.36 | 43.04 | 36.39 | Upgrade
|
| Revenue Growth (YoY) | -16.42% | -18.01% | -10.79% | 10.05% | 18.26% | 21.02% | Upgrade
|
| Cost of Revenue | 3.5 | 3.68 | 4.8 | 5.86 | 4.98 | 4.96 | Upgrade
|
| Gross Profit | 29.97 | 30.97 | 37.45 | 41.5 | 38.05 | 31.43 | Upgrade
|
| Selling, General & Admin | 23.69 | 24.91 | 34.65 | 54.52 | 34.78 | 25.85 | Upgrade
|
| Research & Development | 8.92 | 9.19 | 9.85 | 14.99 | 13.9 | 14.32 | Upgrade
|
| Operating Expenses | 32.6 | 34.1 | 44.5 | 69.51 | 48.68 | 40.18 | Upgrade
|
| Operating Income | -2.63 | -3.14 | -7.05 | -28.01 | -10.63 | -8.75 | Upgrade
|
| Interest Expense | -2.46 | -2.52 | -2.78 | -2.81 | -1.35 | -0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.06 | -0.1 | 0.33 | 36.76 | -0.05 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -5.14 | -5.75 | -9.5 | 5.94 | -12.02 | -9.41 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -0.87 | - | -0.55 | Upgrade
|
| Pretax Income | -5.14 | -5.75 | -9.5 | 5.07 | -12.02 | -9.96 | Upgrade
|
| Net Income | -5.14 | -5.75 | -9.5 | 5.07 | -12.02 | -9.96 | Upgrade
|
| Net Income to Common | -5.14 | -5.75 | -9.5 | 5.07 | -12.02 | -9.96 | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 1 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 1 | 4 | Upgrade
|
| Shares Change (YoY) | 30.93% | 24.77% | 6.28% | 51.68% | -67.44% | - | Upgrade
|
| EPS (Basic) | -1.90 | -2.30 | -4.74 | 2.89 | -9.66 | -2.61 | Upgrade
|
| EPS (Diluted) | -1.90 | -2.30 | -4.74 | 2.50 | -9.66 | -2.61 | Upgrade
|
| Free Cash Flow | -1.27 | -0.14 | -9.95 | -30.56 | -6.94 | -9.8 | Upgrade
|
| Free Cash Flow Per Share | -0.47 | -0.06 | -4.96 | -16.19 | -5.57 | -2.56 | Upgrade
|
| Gross Margin | 89.54% | 89.39% | 88.64% | 87.63% | 88.42% | 86.37% | Upgrade
|
| Operating Margin | -7.85% | -9.05% | -16.69% | -59.13% | -24.69% | -24.03% | Upgrade
|
| Profit Margin | -15.36% | -16.59% | -22.48% | 10.71% | -27.94% | -27.38% | Upgrade
|
| Free Cash Flow Margin | -3.79% | -0.40% | -23.55% | -64.52% | -16.11% | -26.92% | Upgrade
|
| EBITDA | -2.56 | -3.07 | -6.97 | -27.84 | -10.37 | -8.43 | Upgrade
|
| EBITDA Margin | -7.65% | -8.85% | -16.49% | -58.78% | -24.10% | -23.18% | Upgrade
|
| D&A For EBITDA | 0.07 | 0.07 | 0.08 | 0.16 | 0.25 | 0.31 | Upgrade
|
| EBIT | -2.63 | -3.14 | -7.05 | -28.01 | -10.63 | -8.75 | Upgrade
|
| EBIT Margin | -7.85% | -9.05% | -16.69% | -59.13% | -24.69% | -24.03% | Upgrade
|
| Advertising Expenses | - | 0.15 | 0.09 | 3.06 | 2.08 | 0.19 | Upgrade
|
Updated Nov 8, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.