Cannabiz Mobile Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2011	FY 2010	FY 2007	FY 2006	FY 2005
Period Ending	Mar '12 Mar 31, 2012	Dec '11 Dec 31, 2011	Dec '10 Dec 31, 2010	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	Dec '05 Dec 31, 2005
Net Income	-1.25	-1.34	0.12	-0.04	-	-
Other Operating Activities	-	-	-	0.03	-	-
Change in Accounts Receivable	0.35	0.49	-0.65	-	-	-
Change in Inventory	0.05	0.09	-0.1	-	-	-
Change in Accounts Payable	0.08	-0.29	0.45	-0.06	-	-
Change in Other Net Operating Assets	0.76	0.72	0.13	-0	-	-
Operating Cash Flow	-0	-0.34	-0.04	-0.07	-	-
Long-Term Debt Repaid	-	-	-	-0.14	-	-
Net Debt Issued (Repaid)	-	-	-	-0.14	-	-
Issuance of Common Stock	-	0.34	0.05	0.34	-	-
Other Financing Activities	-	-	-	-0.02	-	-
Financing Cash Flow	-	0.34	0.05	0.18	-	-
Net Cash Flow	-0	-0.01	0	0.12	-	-
Levered Free Cash Flow	0.44	0.13	-	-0.05	-	-
Unlevered Free Cash Flow	0.5	0.18	-	-0.05	-	-
Change in Net Working Capital	-1.21	-0.96	-	0.03	-0.03	-

Updated Apr 20, 2012. Source: S&P Global Market Intelligence. Standard template. Financial Sources.