LHUAF Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	870.43	1,603	2,448	3,199	2,193	2,010
Short-Term Investments	1,675	2,448	525.8	997.62	807.3	534.21
Trading Asset Securities	1,288	1,333	996.49	867.16	997.62	159.96
Cash & Short-Term Investments	3,833	5,384	3,970	5,064	3,998	2,704
Cash Growth	-32.51%	35.62%	-21.60%	26.65%	47.84%	-32.57%
Accounts Receivable	329.11	344.78	303.69	339.38	229.56	264.37
Other Receivables	0.01	290.28	191.45	384.34	499.03	349.63
Receivables	329.12	635.07	495.14	723.72	728.59	614
Inventory	1,605	1,880	2,432	3,037	2,839	2,678
Prepaid Expenses	-	4.16	5.13	4.73	0.44	1.38
Restricted Cash	22.46	16.36	-	-	-	-
Other Current Assets	1,521	360.62	700.98	1,101	1.35	700.08
Total Current Assets	7,311	8,280	7,603	9,930	7,568	6,698
Property, Plant & Equipment	6,803	7,327	8,258	9,207	9,738	10,386
Long-Term Investments	2,836	1,995	3,240	2,520	2,916	4,203
Goodwill	143.21	144.18	146.1	148.02	127.95	127.95
Other Intangible Assets	121.97	115.36	126.48	123.01	127.34	133.64
Long-Term Accounts Receivable	32.84	42.95	57.44	188.76	237.57	254.53
Long-Term Deferred Tax Assets	79.38	83.03	77.71	69.38	8.05	7.88
Other Long-Term Assets	253.73	1,675	1,480	802.54	2,107	1,410
Total Assets	17,581	19,662	20,989	22,989	22,830	23,221
Accounts Payable	3,396	4,129	4,415	4,548	4,096	3,956
Accrued Expenses	386.49	407.67	420.3	633.45	566.54	574.5
Short-Term Debt	-	-	-	-	-	20
Current Portion of Leases	694.67	628.98	833.03	896.1	911.4	856.08
Current Income Taxes Payable	136.36	108.71	203.46	149.41	103.34	165.9
Current Unearned Revenue	8,219	8,730	8,899	8,928	8,542	8,144
Other Current Liabilities	884.95	1,730	1,337	1,330	1,494	1,400
Total Current Liabilities	13,717	15,735	16,108	16,485	15,714	15,116
Long-Term Leases	3,267	3,699	4,305	5,109	5,741	6,248
Long-Term Deferred Tax Liabilities	118.17	161.01	127.61	148.27	120.36	101.95
Total Liabilities	17,103	19,594	20,541	21,742	21,576	21,466
Common Stock	1,480	1,120	1,120	1,120	1,120	1,120
Additional Paid-In Capital	255.27	258.35	258.35	258.35	258.35	258.35
Retained Earnings	-1,387	-1,429	-1,070	-279.01	-112.57	310.21
Comprehensive Income & Other	-235.69	-235.5	-235.5	-235.5	-235.5	-235.5
Total Common Equity	112.33	-286.64	72.13	863.44	1,030	1,453
Minority Interest	365.82	354.57	376.22	382.83	224.51	302.43
Shareholders' Equity	478.15	67.93	448.35	1,246	1,254	1,755
Total Liabilities & Equity	17,581	19,662	20,989	22,989	22,830	23,221
Total Debt	3,962	4,327	5,138	6,005	6,653	7,124
Net Cash (Debt)	-128.9	1,057	-1,168	-941.23	-2,655	-4,419
Net Cash Per Share	-0.10	0.94	-1.04	-0.84	-2.37	-3.95
Filing Date Shares Outstanding	1,480	1,480	1,120	1,120	1,120	1,120
Total Common Shares Outstanding	1,480	1,120	1,120	1,120	1,120	1,120
Working Capital	-6,406	-7,455	-8,505	-6,555	-8,145	-8,418
Book Value Per Share	0.08	-0.26	0.06	0.77	0.92	1.30
Tangible Book Value	-152.85	-546.18	-200.45	592.42	774.6	1,191
Tangible Book Value Per Share	-0.10	-0.49	-0.18	0.53	0.69	1.06
Buildings	-	3,428	3,447	3,443	3,188	3,186
Machinery	-	1,048	1,357	1,582	1,662	1,735
Construction In Progress	-	9.2	14.34	4.33	9.74	10.23
Leasehold Improvements	-	1,645	1,898	2,108	2,105	2,007

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.