LiNiu Technology Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Jun '17 Jun 30, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Revenue	3.87	32.37	105	233.82	236.85	236.3
Revenue Growth (YoY)	-94.47%	-69.17%	-55.09%	-1.28%	0.23%	-5.70%
Cost of Revenue	3.81	26.57	76.98	188.45	182.64	154.57
Gross Profit	0.06	5.8	28.02	45.37	54.21	81.73
Selling, General & Admin	12.14	14.21	18.35	26.51	20.23	18.09
Amortization of Goodwill & Intangibles	-	8.14	16.37	16.37	13.19	6.62
Other Operating Expenses	0.04	0.24	0.64	1.66	1.7	1.82
Operating Expenses	91.91	122.98	35.36	44.53	35.13	26.53
Operating Income	-91.86	-117.18	-7.34	0.84	19.09	55.2
EBT Excluding Unusual Items	-91.86	-117.18	-7.34	0.84	19.09	55.2
Merger & Restructuring Charges	-0.62	-0.52	-	-	-1.25	-0.25
Impairment of Goodwill	-	-	-17.76	-	-	-
Asset Writedown	-	-97.28	-	-	-	-
Other Unusual Items	0.69	-	30.22	-60.92	-12.45	15.17
Pretax Income	-91.78	-214.98	5.12	-60.08	5.39	70.12
Net Income	-91.37	-214.98	5.12	-60.08	5.39	70.12
Net Income to Common	-91.37	-214.98	5.12	-60.08	5.39	70.12
Net Income Growth	-	-	-	-	-92.32%	-9.23%
Shares Outstanding (Basic)	11	11	10	10	9	8
Shares Outstanding (Diluted)	11	11	10	10	9	8
Shares Change (YoY)	7.38%	1.30%	2.49%	14.23%	16.30%	9.39%
EPS (Basic)	-8.14	-20.44	0.49	-5.93	0.61	9.20
EPS (Diluted)	-8.16	-20.46	0.48	-5.94	0.60	9.18
EPS Growth	-	-	-	-	-93.46%	-17.30%
Free Cash Flow	-13.28	-11.46	29.88	60.3	37.78	46.43
Free Cash Flow Per Share	-1.18	-1.09	2.88	5.95	4.26	6.09
Dividend Per Share	-	-	0.132	0.257	-	1.334
Dividend Growth	-	-	-48.72%	-	-	-24.35%
Gross Margin	1.45%	17.91%	26.69%	19.41%	22.89%	34.59%
Operating Margin	-2375.27%	-362.05%	-6.99%	0.36%	8.06%	23.36%
Profit Margin	-2362.70%	-664.21%	4.87%	-25.69%	2.27%	29.67%
Free Cash Flow Margin	-343.35%	-35.39%	28.46%	25.79%	15.95%	19.65%
EBITDA	-87.68	-108.98	9.11	17.28	32.3	61.84
EBITDA Margin	-	-	8.68%	7.39%	13.64%	26.17%
D&A For EBITDA	4.18	8.21	16.45	16.44	13.21	6.64
EBIT	-91.86	-117.18	-7.34	0.84	19.09	55.2
EBIT Margin	-	-	-6.99%	0.36%	8.06%	23.36%
Revenue as Reported	3.87	32.37	105	233.82	236.85	236.3
Advertising Expenses	-	0.4	0.52	0.71	0.35	0.16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.