Luckin Coffee Inc. (LKNCY)
OTCMKTS · Delayed Price · Currency is USD
35.38
-0.58 (-1.61%)
Jun 10, 2025, 3:59 PM EDT

Luckin Coffee Statistics

Total Valuation

Luckin Coffee has a market cap or net worth of 11.53 billion. The enterprise value is 11.70 billion.

Market Cap 11.53B
Enterprise Value 11.70B

Important Dates

The next estimated earnings date is Wednesday, July 30, 2025.

Earnings Date Jul 30, 2025
Ex-Dividend Date n/a

Share Statistics

Luckin Coffee has 320.58 million shares outstanding. The number of shares has increased by 0.70% in one year.

Current Share Class n/a
Shares Outstanding 320.58M
Shares Change (YoY) +0.70%
Shares Change (QoQ) +0.67%
Owned by Insiders (%) 4.68%
Owned by Institutions (%) 4.29%
Float 193.60M

Valuation Ratios

The trailing PE ratio is 23.66 and the forward PE ratio is 20.92. Luckin Coffee's PEG ratio is 1.05.

PE Ratio 23.66
Forward PE 20.92
PS Ratio 2.26
PB Ratio 6.11
P/TBV Ratio 6.87
P/FCF Ratio 27.09
P/OCF Ratio 15.52
PEG Ratio 1.05
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.83, with an EV/FCF ratio of 27.50.

EV / Earnings 23.99
EV / Sales 2.29
EV / EBITDA 5.83
EV / EBIT 19.94
EV / FCF 27.50

Financial Position

The company has a current ratio of 1.68, with a Debt / Equity ratio of 0.42.

Current Ratio 1.68
Quick Ratio 0.95
Debt / Equity 0.42
Debt / EBITDA 0.39
Debt / FCF 1.85
Interest Coverage 1,052.01

Financial Efficiency

Return on equity (ROE) is 30.25% and return on invested capital (ROIC) is 15.51%.

Return on Equity (ROE) 30.25%
Return on Assets (ROA) 12.76%
Return on Invested Capital (ROIC) 15.51%
Return on Capital Employed (ROCE) 25.02%
Revenue Per Employee 86,577
Profits Per Employee 8,269
Employee Count 84,191
Asset Turnover 1.78
Inventory Turnover 6.10

Taxes

In the past 12 months, Luckin Coffee has paid 135.11 million in taxes.

Income Tax 135.11M
Effective Tax Rate 21.69%

Stock Price Statistics

The stock price has increased by +96.40% in the last 52 weeks. The beta is -0.27, so Luckin Coffee's price volatility has been lower than the market average.

Beta (5Y) -0.27
52-Week Price Change +96.40%
50-Day Moving Average 32.59
200-Day Moving Average 27.31
Relative Strength Index (RSI) 59.47
Average Volume (20 Days) 1,659,855

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 1.00

Income Statement

In the last 12 months, Luckin Coffee had revenue of 5.11 billion and earned 487.83 million in profits. Earnings per share was 1.52.

Revenue 5.11B
Gross Profit 3.08B
Operating Income 587.00M
Pretax Income 622.94M
Net Income 487.83M
EBITDA 761.49M
EBIT 587.00M
Earnings Per Share (EPS) 1.52
Full Income Statement

Balance Sheet

The company has 817.63 million in cash and 785.44 million in debt, giving a net cash position of 32.19 million or 0.10 per share.

Cash & Cash Equivalents 817.63M
Total Debt 785.44M
Net Cash 32.19M
Net Cash Per Share 0.10
Equity (Book Value) 1.89B
Book Value Per Share 5.23
Working Capital 628.76M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 742.81 million and capital expenditures -317.20 million, giving a free cash flow of 425.61 million.

Operating Cash Flow 742.81M
Capital Expenditures -317.20M
Free Cash Flow 425.61M
FCF Per Share 1.33
Full Cash Flow Statement

Margins

Gross margin is 60.22%, with operating and profit margins of 11.49% and 9.55%.

Gross Margin 60.22%
Operating Margin 11.49%
Pretax Margin 12.20%
Profit Margin 9.55%
EBITDA Margin 14.91%
EBIT Margin 11.49%
FCF Margin 8.33%

Dividends & Yields

Luckin Coffee does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.70%
Shareholder Yield n/a
Earnings Yield 4.23%
FCF Yield 3.69%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Luckin Coffee has an Altman Z-Score of 5.37 and a Piotroski F-Score of 6.

Altman Z-Score 5.37
Piotroski F-Score 6