Laser Energetics, Inc. (LNGT)

Laser Energetics Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2005	FY 2004
Period Ending	Dec 31, 2005	Dec 31, 2004
Revenue	-	2.5
Cost of Revenue	0.01	1.57
Gross Profit	-0.01	0.94
Selling, General & Admin	1.12	0.66
Research & Development	0.13	0.09
Operating Expenses	1.26	0.75
Operating Income	-1.27	0.18
Interest Expense	-0.38	-0.35
Interest & Investment Income	0	0
Other Non Operating Income (Expenses)	0.02	0.06
EBT Excluding Unusual Items	-1.63	-0.11
Asset Writedown	-	-0.05
Pretax Income	-1.63	-0.16
Net Income	-1.63	-0.16
Net Income to Common	-1.63	-0.16
Shares Outstanding (Basic)	205	308
Shares Outstanding (Diluted)	205	308
Shares Change (YoY)	-33.19%	-
EPS (Basic)	-0.01	-0.00
EPS (Diluted)	-0.01	-0.00
Free Cash Flow	-0.99	-0.82
Free Cash Flow Per Share	-0.01	-0.00
Gross Margin	-	37.41%
Operating Margin	-	7.25%
Profit Margin	-	-6.39%
Free Cash Flow Margin	-	-32.89%
EBITDA	-1.26	0.19
EBITDA Margin	-	7.55%
D&A For EBITDA	0.01	0.01
EBIT	-1.27	0.18
EBIT Margin	-	7.25%
Advertising Expenses	0	0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.