Local Corporation (LOCM)
OTCMKTS
· Delayed Price · Currency is USD
0.0002
0.00 (0.00%)
At close: May 5, 2025
Local Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2005 - 2009 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '15 Mar 31, 2015 | Dec '14 Dec 31, 2014 | Dec '13 Dec 31, 2013 | Dec '12 Dec 31, 2012 | Dec '11 Dec 31, 2011 | Dec '10 Dec 31, 2010 | 2005 - 2009 |
| Revenue | 70.03 | 83.12 | 94.4 | 95.98 | 78.26 | 84.14 | Upgrade
|
| Revenue Growth (YoY) | -29.35% | -11.95% | -1.65% | 22.64% | -6.99% | 49.49% | Upgrade
|
| Cost of Revenue | 54.74 | 63.58 | 68.54 | 71.43 | 49.26 | 46.52 | Upgrade
|
| Gross Profit | 15.29 | 19.54 | 25.86 | 24.54 | 29 | 37.62 | Upgrade
|
| Selling, General & Admin | 15.21 | 17.19 | 23.11 | 26.95 | 32.14 | 23.04 | Upgrade
|
| Research & Development | 5.38 | 5.68 | 6.55 | 5.09 | 6.14 | 5.13 | Upgrade
|
| Operating Expenses | 21.16 | 23.56 | 30.58 | 35.66 | 43.41 | 33.91 | Upgrade
|
| Operating Income | -5.87 | -4.02 | -4.72 | -11.12 | -14.41 | 3.71 | Upgrade
|
| Interest Expense | -5.26 | -2.18 | -2.33 | -0.46 | -0.47 | -0.29 | Upgrade
|
| Interest & Investment Income | - | - | 0.01 | 0.03 | 0.05 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.82 | 0.92 | 1.1 | 0.2 | 2.63 | 0.89 | Upgrade
|
| EBT Excluding Unusual Items | -7.31 | -5.28 | -5.94 | -11.34 | -12.19 | 4.32 | Upgrade
|
| Legal Settlements | - | - | -0.55 | - | - | - | Upgrade
|
| Other Unusual Items | -0.8 | -0.8 | - | - | -0.86 | - | Upgrade
|
| Pretax Income | -8.11 | -6.08 | -6.49 | -11.34 | -13.05 | 4.32 | Upgrade
|
| Income Tax Expense | -0.15 | 0.13 | 0.14 | 0.11 | 0.18 | 0.1 | Upgrade
|
| Earnings From Continuing Operations | -7.96 | -6.21 | -6.63 | -11.45 | -13.23 | 4.22 | Upgrade
|
| Earnings From Discontinued Operations | 0.71 | 0.71 | -3.73 | -12.79 | -1.33 | - | Upgrade
|
| Net Income | -7.25 | -5.5 | -10.36 | -24.24 | -14.56 | 4.22 | Upgrade
|
| Net Income to Common | -7.25 | -5.5 | -10.36 | -24.24 | -14.56 | 4.22 | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 22 | 21 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 22 | 21 | 17 | Upgrade
|
| Shares Change (YoY) | 1.02% | 1.67% | 3.46% | 3.34% | 27.38% | 16.68% | Upgrade
|
| EPS (Basic) | -0.31 | -0.24 | -0.45 | -1.10 | -0.68 | 0.26 | Upgrade
|
| EPS (Diluted) | -0.32 | -0.24 | -0.45 | -1.10 | -0.68 | 0.25 | Upgrade
|
| Free Cash Flow | 0.64 | 1.25 | -2.38 | -12.25 | -5.11 | 2.04 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.05 | -0.10 | -0.55 | -0.24 | 0.12 | Upgrade
|
| Gross Margin | 21.83% | 23.51% | 27.39% | 25.57% | 37.06% | 44.71% | Upgrade
|
| Operating Margin | -8.38% | -4.83% | -5.00% | -11.58% | -18.41% | 4.41% | Upgrade
|
| Profit Margin | -10.36% | -6.62% | -10.98% | -25.26% | -18.60% | 5.02% | Upgrade
|
| Free Cash Flow Margin | 0.92% | 1.51% | -2.52% | -12.76% | -6.53% | 2.43% | Upgrade
|
| EBITDA | -4 | -2.08 | -2.39 | -5.14 | -7.68 | 10.16 | Upgrade
|
| EBITDA Margin | -5.72% | -2.50% | -2.53% | -5.35% | -9.82% | 12.08% | Upgrade
|
| D&A For EBITDA | 1.87 | 1.94 | 2.34 | 5.98 | 6.73 | 6.45 | Upgrade
|
| EBIT | -5.87 | -4.02 | -4.72 | -11.12 | -14.41 | 3.71 | Upgrade
|
| EBIT Margin | -8.38% | -4.83% | -5.00% | -11.58% | -18.41% | 4.41% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 2.36% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.