ContextLogic Holdings Inc. (LOGCD)

ContextLogic Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	-	43	287	571	2,085	2,541
Revenue Growth (YoY)	-	-85.02%	-49.74%	-72.61%	-17.95%	33.67%
Cost of Revenue	-	36	228	405	977	947
Gross Profit	-	7	59	166	1,108	1,594
Selling, General & Admin	20	60	235	359	1,267	2,003
Research & Development	-	26	152	185	208	222
Operating Expenses	20	86	387	544	1,475	2,225
Operating Income	-20	-79	-328	-378	-367	-631
Interest & Investment Income	8	6	17	5	31	24
Currency Exchange Gain (Loss)	-	-	-1	10	-15	-26
Other Non Operating Income (Expenses)	-	-	-	-	-	-110
EBT Excluding Unusual Items	-12	-73	-312	-363	-351	-743
Gain (Loss) on Sale of Assets	-	4	-	-	-	-
Asset Writedown	-	-	-	-11	-	-
Other Unusual Items	-	-	-	-9	-	-
Pretax Income	-12	-69	-312	-383	-351	-743
Income Tax Expense	-	6	5	1	10	2
Net Income	-17	-75	-317	-384	-361	-745
Net Income to Common	-17	-75	-317	-384	-361	-745
Shares Outstanding (Basic)	26	26	24	22	21	4
Shares Outstanding (Diluted)	26	26	24	22	21	4
Shares Change (YoY)	5.27%	8.25%	5.88%	6.91%	395.28%	22.12%
EPS (Basic)	-0.64	-2.92	-13.36	-17.13	-17.22	-175.98
EPS (Diluted)	-0.64	-2.92	-13.36	-17.13	-17.22	-175.98
Free Cash Flow	-16	-94	-344	-424	-953	-2
Free Cash Flow Per Share	-0.60	-3.66	-14.49	-18.92	-45.45	-0.47
Gross Margin	-	16.28%	20.56%	29.07%	53.14%	62.73%
Operating Margin	-	-183.72%	-114.29%	-66.20%	-17.60%	-24.83%
Profit Margin	-	-174.42%	-110.45%	-67.25%	-17.31%	-29.32%
Free Cash Flow Margin	-	-218.60%	-119.86%	-74.26%	-45.71%	-0.08%
EBITDA	-19.25	-78	-324	-372	-358	-619
EBITDA Margin	-	-181.39%	-112.89%	-65.15%	-17.17%	-24.36%
D&A For EBITDA	0.75	1	4	6	9	12
EBIT	-20	-79	-328	-378	-367	-631
EBIT Margin	-	-183.72%	-114.29%	-66.20%	-17.60%	-24.83%
Advertising Expenses	-	12	104	195	1,000	1,600

Source: S&P Global Market Intelligence. Standard template. Financial Sources.