LEEP, Inc. Income Statement

Financials in millions USD. Fiscal year is May - April.

Millions USD. Fiscal year is May - Apr.

Fiscal Year	FY 2002	FY 2001	FY 2000	FY 1999	FY 1998
Period Ending	Apr '02 Apr 30, 2002	Apr '01 Apr 30, 2001	Apr '00 Apr 30, 2000	Apr '99 Apr 30, 1999	Apr '98 Apr 30, 1998
Operating Revenue	-	-	0.1	-	-
Other Revenue	-	-	0	0	-
Revenue	-	-	0.1	0	-
Revenue Growth (YoY)	-	-	14149.51%	-	-
Cost of Revenue	-	0.62	0.08	-	-
Gross Profit	-	-0.62	0.03	0	-
Selling, General & Admin	1.53	1.42	0.66	0.35	0.71
Research & Development	0.02	0.05	0.06	0.02	0.03
Operating Expenses	1.56	1.47	0.73	0.37	0.74
Operating Income	-1.56	-2.09	-0.7	-0.37	-0.74
Interest Expense	-0.18	-0.18	-0.03	-0.04	-0.09
Interest & Investment Income	-	-	-	0.07	0.05
Earnings From Equity Investments	-	-	-	-0.05	-0.05
Other Non Operating Income (Expenses)	-	-	-	-	0
EBT Excluding Unusual Items	-1.73	-2.26	-0.73	-0.4	-0.82
Asset Writedown	0.01	-0.06	-0.46	-	-
Legal Settlements	-	-	-	0.01	-
Pretax Income	-1.72	-2.32	-1.19	-0.39	-0.82
Net Income	-1.72	-2.32	-1.19	-0.39	-0.82
Net Income to Common	-1.72	-2.32	-1.19	-0.39	-0.82
Shares Outstanding (Basic)	50	42	33	29	28
Shares Outstanding (Diluted)	50	42	33	29	28
Shares Change (YoY)	19.12%	28.52%	14.63%	3.59%	-4.43%
EPS (Basic)	-0.03	-0.06	-0.04	-0.01	-0.03
EPS (Diluted)	-0.03	-0.06	-0.04	-0.01	-0.03
Free Cash Flow	-0.56	-1.24	-0.34	-0.19	-0.28
Free Cash Flow Per Share	-0.01	-0.03	-0.01	-0.01	-0.01
Gross Margin	-	-	25.26%	100.00%	-
Operating Margin	-	-	-687.47%	-51646.01%	-
Profit Margin	-	-	-1169.03%	-54759.02%	-
Free Cash Flow Margin	-	-	-335.50%	-26011.75%	-
EBITDA	-1.24	-1.82	-0.7	-0.37	-0.74
D&A For EBITDA	0.32	0.27	0	0	0
EBIT	-1.56	-2.09	-0.7	-0.37	-0.74
Revenue as Reported	-	-	0.1	0.01	0.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.