Longport Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2004	FY 2003	FY 2002	FY 2001	FY 2000	1995 - 1999
Period Ending	Sep '05 Sep 30, 2005	Dec '04 Dec 31, 2004	Dec '03 Dec 31, 2003	Dec '02 Dec 31, 2002	Dec '01 Dec 31, 2001	Dec '00 Dec 31, 2000	1995 - 1999
Cash & Equivalents	0.07	0.94	0.16	0.06	0.15	0.27	Upgrade
Short-Term Investments	0.04	0.23	0.14	0.01	0.06	0.15	Upgrade
Cash & Short-Term Investments	0.11	1.17	0.3	0.07	0.21	0.42	Upgrade
Cash Growth	-93.07%	292.95%	323.13%	-66.99%	-49.20%	-82.18%	Upgrade
Accounts Receivable	0.01	0.5	0	0.04	0.01	0.09	Upgrade
Other Receivables	0.87	-	-	0	0.01	0	Upgrade
Receivables	0.89	0.5	0	0.04	0.02	0.09	Upgrade
Inventory	0.98	0.78	0.2	0.41	0.54	0.24	Upgrade
Prepaid Expenses	-	-	-	-	0.01	0.01	Upgrade
Total Current Assets	1.98	2.45	0.5	0.52	0.78	0.76	Upgrade
Property, Plant & Equipment	0.26	0.24	0.1	0.31	0.53	0.74	Upgrade
Other Intangible Assets	-	-	-	-	0.07	0.08	Upgrade
Long-Term Accounts Receivable	-	-	-	-	-	0.32	Upgrade
Other Long-Term Assets	0.01	0.01	0	0	0	0	Upgrade
Total Assets	2.25	2.7	0.6	0.83	1.38	1.9	Upgrade
Accounts Payable	0.33	0.29	0.11	0.27	0.29	0.08	Upgrade
Accrued Expenses	0.4	0.28	0.28	0.18	0.11	0.12	Upgrade
Short-Term Debt	0.17	-	0.31	-	-	-	Upgrade
Current Unearned Revenue	0.35	0.37	0.04	-	-	-	Upgrade
Other Current Liabilities	-	0.85	-	-	-	-	Upgrade
Total Current Liabilities	1.25	1.79	0.74	0.45	0.4	0.2	Upgrade
Total Liabilities	1.25	1.79	0.74	0.45	0.4	0.2	Upgrade
Common Stock	0.02	0.02	0.02	0.02	0.02	0.02	Upgrade
Additional Paid-In Capital	12	10.87	9.41	9.02	8.76	8.24	Upgrade
Retained Earnings	-10.97	-9.98	-9.34	-8.42	-7.59	-6.43	Upgrade
Comprehensive Income & Other	-0.06	-0.02	-0.22	-0.24	-0.21	-0.13	Upgrade
Shareholders' Equity	1	0.9	-0.14	0.38	0.98	1.7	Upgrade
Total Liabilities & Equity	2.25	2.7	0.6	0.83	1.38	1.9	Upgrade
Total Debt	0.17	-	0.31	-	-	-	Upgrade
Net Cash (Debt)	-0.06	1.17	-0.01	0.07	0.21	0.42	Upgrade
Net Cash Growth	-	-	-	-66.99%	-49.20%	-82.18%	Upgrade
Net Cash Per Share	-0.00	0.05	-0.00	0.00	0.01	0.02	Upgrade
Filing Date Shares Outstanding	23.08	23.08	20.87	20.32	19.24	18.03	Upgrade
Total Common Shares Outstanding	23.08	23.08	20.87	20.32	19.24	18.03	Upgrade
Working Capital	0.73	0.65	-0.24	0.07	0.38	0.56	Upgrade
Book Value Per Share	0.04	0.04	-0.01	0.02	0.05	0.09	Upgrade
Tangible Book Value	1	0.9	-0.14	0.38	0.91	1.63	Upgrade
Tangible Book Value Per Share	0.04	0.04	-0.01	0.02	0.05	0.09	Upgrade
Machinery	-	0.45	1.34	1.32	1.15	1.04	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.