HashiCorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2016	FY 2015	FY 2014	FY 2013	FY 2012
Period Ending	Sep '17 Sep 30, 2017	Dec '16 Dec 31, 2016	Dec '15 Dec 31, 2015	Dec '14 Dec 31, 2014	Dec '13 Dec 31, 2013	Dec '12 Dec 31, 2012
Selling, General & Admin	3.76	0.18	0.07	0.01	0.01	-
Operating Expenses	3.76	0.18	0.07	0.01	0.01	-
Operating Income	-3.76	-0.18	-0.07	-0.01	-0.01	-
Interest Expense	-	-0.02	-0	-	-	-
Other Non Operating Income (Expenses)	-0.14	-0.05	-0	-	-	-
EBT Excluding Unusual Items	-3.89	-0.25	-0.08	-0.01	-0.01	-
Gain (Loss) on Sale of Assets	-0	-0	-	-	-	-
Pretax Income	-3.89	-0.25	-0.08	-0.01	-0.01	-
Net Income	-3.89	-0.25	-0.08	-0.01	-0.01	-
Net Income to Common	-3.89	-0.25	-0.08	-0.01	-0.01	-
Shares Outstanding (Basic)	1	0	0	0	0	0
Shares Outstanding (Diluted)	1	0	0	0	0	0
Shares Change (YoY)	29.70%	2.81%	1.80%	-	53.67%	-
EPS (Basic)	-6.79	-0.56	-0.18	-0.03	-0.02	-
EPS (Diluted)	-6.79	-0.56	-0.18	-0.03	-0.02	-
Free Cash Flow	-0.14	-0.15	-0.06	-0.01	-0.01	-
Free Cash Flow Per Share	-0.24	-0.34	-0.14	-0.03	-0.02	-
EBIT	-3.76	-0.18	-0.07	-0.01	-0.01	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.