LottoGopher Holdings Income Statement

Financials in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2018	FY 2017	FY 2016
Period Ending	Dec '18 Dec 31, 2018	Dec '17 Dec 31, 2017	Dec '16 Dec 31, 2016
Revenue	2.25	0.04	0.01
Revenue Growth (YoY)	5535.23%	276.89%	-
Cost of Revenue	0.38	0.02	0.02
Gross Profit	1.87	0.02	-0.01
Selling, General & Admin	4.33	4.53	0.35
Amortization of Goodwill & Intangibles	-	0.01	0.01
Operating Expenses	4.97	6.8	0.36
Operating Income	-3.1	-6.78	-0.37
Interest Expense	-0.23	-0.01	-0.03
Interest & Investment Income	0	0.01	-
Currency Exchange Gain (Loss)	0.3	-0.04	0
Other Non Operating Income (Expenses)	-0.52	-0.36	-0
EBT Excluding Unusual Items	-3.55	-7.18	-0.4
Impairment of Goodwill	-5.65	-	-
Gain (Loss) on Sale of Investments	-0.4	-	-
Asset Writedown	-7.14	-	-
Other Unusual Items	-	-4.74	-
Pretax Income	-16.73	-11.93	-0.4
Income Tax Expense	0	-	-
Net Income	-16.74	-11.93	-0.4
Net Income to Common	-16.74	-11.93	-0.4
Shares Outstanding (Basic)	110	46	16
Shares Outstanding (Diluted)	110	46	16
Shares Change (YoY)	141.03%	186.65%	-
EPS (Basic)	-0.15	-0.26	-0.02
EPS (Diluted)	-0.15	-0.26	-0.02
Free Cash Flow	-4.22	-4.88	-0.4
Free Cash Flow Per Share	-0.04	-0.11	-0.03
Gross Margin	83.28%	57.67%	-88.10%
Operating Margin	-137.69%	-16990.17%	-3464.62%
Profit Margin	-744.35%	-29895.59%	-3743.64%
Free Cash Flow Margin	-187.51%	-12223.82%	-3790.78%
EBITDA	-3.06	-6.76	-0.36
EBITDA Margin	-136.29%	-	-
D&A For EBITDA	0.03	0.02	0.01
EBIT	-3.1	-6.78	-0.37
EBIT Margin	-137.69%	-	-
Advertising Expenses	1.16	2.2	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.