Paramount Global Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2010	FY 2009	FY 2008	FY 2007	FY 2006	2006
Period Ending	Sep '11 Sep 30, 2011	Dec '10 Dec 31, 2010	Dec '09 Dec 31, 2009	Dec '08 Dec 31, 2008	Dec '07 Dec 31, 2007	Dec '06 Dec 31, 2006	2006
Operating Revenue	71.39	72.7	56.48	68.1	45.12	28.96	Upgrade
Other Revenue	-	-	-	5.7	11.75	7.24	Upgrade
Revenue	71.39	72.7	56.48	73.8	56.87	36.21	Upgrade
Revenue Growth (YoY)	4.26%	28.71%	-23.47%	29.77%	57.07%	97.36%	Upgrade
Cost of Revenue	45.94	32.92	25.05	40.65	33.68	26.13	Upgrade
Gross Profit	25.45	39.78	31.43	33.15	23.19	10.08	Upgrade
Selling, General & Admin	15.33	18.41	11.73	16.88	9.47	5.22	Upgrade
Research & Development	1.95	0.09	-	1.2	2.41	0.39	Upgrade
Operating Expenses	17.28	18.5	11.73	18.08	11.89	5.61	Upgrade
Operating Income	8.17	21.29	19.7	15.07	11.31	4.47	Upgrade
Interest Expense	-0.25	-0.66	-2.57	-2.29	-2.24	-0.33	Upgrade
Interest & Investment Income	0	0	0.05	0.01	0.1	-	Upgrade
Other Non Operating Income (Expenses)	0.33	0.78	1.34	-	-	-	Upgrade
EBT Excluding Unusual Items	8.25	21.41	18.52	12.79	9.17	4.14	Upgrade
Asset Writedown	-6.76	-6.76	-1.72	-	-	-	Upgrade
Other Unusual Items	-	-	-	-0	2.05	-	Upgrade
Pretax Income	1.49	14.65	16.8	12.79	11.22	4.14	Upgrade
Income Tax Expense	-0.25	0.22	0.37	-	-	-	Upgrade
Net Income	1.74	14.42	16.43	12.79	11.22	4.14	Upgrade
Net Income to Common	1.72	14.42	16.43	12.79	11.22	4.14	Upgrade
Net Income Growth	-91.59%	-12.22%	28.47%	14.03%	170.75%	126.18%	Upgrade
Shares Outstanding (Basic)	27	26	22	21	21	20	Upgrade
Shares Outstanding (Diluted)	28	27	25	24	22	20	Upgrade
Shares Change (YoY)	4.11%	7.89%	4.14%	9.56%	8.67%	0.80%	Upgrade
EPS (Basic)	0.06	0.55	0.74	0.60	0.54	0.21	Upgrade
EPS (Diluted)	0.06	0.54	0.66	0.54	0.52	0.20	Upgrade
EPS Growth	-91.95%	-18.91%	22.22%	3.85%	160.00%	118.60%	Upgrade
Free Cash Flow	-0.8	-2.67	20.24	35.96	-1.23	4.83	Upgrade
Free Cash Flow Per Share	-0.03	-0.10	0.81	1.50	-0.06	0.24	Upgrade
Gross Margin	35.64%	54.72%	55.65%	44.92%	40.78%	27.83%	Upgrade
Operating Margin	11.44%	29.28%	34.87%	20.42%	19.88%	12.34%	Upgrade
Profit Margin	2.41%	19.84%	29.09%	17.33%	19.72%	11.44%	Upgrade
Free Cash Flow Margin	-1.13%	-3.68%	35.84%	48.72%	-2.17%	13.35%	Upgrade
EBITDA	10.31	23.53	21.68	15.7	11.87	5.05	Upgrade
EBITDA Margin	14.44%	32.37%	38.39%	21.28%	20.88%	13.95%	Upgrade
D&A For EBITDA	2.14	2.25	1.99	0.63	0.56	0.58	Upgrade
EBIT	8.17	21.29	19.7	15.07	11.31	4.47	Upgrade
EBIT Margin	11.44%	29.28%	34.87%	20.42%	19.88%	12.34%	Upgrade
Effective Tax Rate	-	1.50%	2.19%	-	-	-	Upgrade
Revenue as Reported	71.39	72.7	56.48	73.8	56.87	36.21	Upgrade
Advertising Expenses	-	-	0.05	0.18	2.6	0.08	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.