Luvu Brands, Inc. (LUVU)
OTCMKTS · Delayed Price · Currency is USD
0.0538
+0.0048 (9.80%)
Jun 10, 2025, 3:38 PM EDT

Luvu Brands Statistics

Total Valuation

Luvu Brands has a market cap or net worth of 3.87 million. The enterprise value is 6.46 million.

Market Cap 3.87M
Enterprise Value 6.46M

Important Dates

The next estimated earnings date is Tuesday, September 30, 2025.

Earnings Date Sep 30, 2025
Ex-Dividend Date n/a

Share Statistics

Luvu Brands has 76.83 million shares outstanding. The number of shares has increased by 0.28% in one year.

Current Share Class 76.83M
Shares Outstanding 76.83M
Shares Change (YoY) +0.28%
Shares Change (QoQ) n/a
Owned by Insiders (%) 43.08%
Owned by Institutions (%) n/a
Float 43.74M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.16
PB Ratio 1.41
P/TBV Ratio 1.41
P/FCF Ratio 13.21
P/OCF Ratio 11.19
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.08, with an EV/FCF ratio of 22.05.

EV / Earnings -20.64
EV / Sales 0.26
EV / EBITDA 5.08
EV / EBIT 36.09
EV / FCF 22.05

Financial Position

The company has a current ratio of 1.26, with a Debt / Equity ratio of 1.34.

Current Ratio 1.26
Quick Ratio 0.52
Debt / Equity 1.34
Debt / EBITDA 2.91
Debt / FCF 12.63
Interest Coverage 0.50

Financial Efficiency

Return on equity (ROE) is -10.83% and return on invested capital (ROIC) is 1.62%.

Return on Equity (ROE) -10.83%
Return on Assets (ROA) 1.20%
Return on Invested Capital (ROIC) 1.62%
Return on Capital Employed (ROCE) 4.25%
Revenue Per Employee 127,740
Profits Per Employee -1,630
Employee Count 192
Asset Turnover 2.62
Inventory Turnover 5.18

Taxes

In the past 12 months, Luvu Brands has paid 131,000 in taxes.

Income Tax 131,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -32.74% in the last 52 weeks. The beta is 1.21, so Luvu Brands's price volatility has been higher than the market average.

Beta (5Y) 1.21
52-Week Price Change -32.74%
50-Day Moving Average 0.04
200-Day Moving Average 0.05
Relative Strength Index (RSI) 62.76
Average Volume (20 Days) 74,097

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) 0.12

Income Statement

In the last 12 months, Luvu Brands had revenue of 24.53 million and -313,000 in losses. Loss per share was -0.01.

Revenue 24.53M
Gross Profit 6.59M
Operating Income 179,000
Pretax Income -182,000
Net Income -313,000
EBITDA 608,000
EBIT 179,000
Loss Per Share -0.01
Full Income Statement

Balance Sheet

The company has 1.11 million in cash and 3.70 million in debt, giving a net cash position of -2.59 million or -0.03 per share.

Cash & Cash Equivalents 1.11M
Total Debt 3.70M
Net Cash -2.59M
Net Cash Per Share -0.03
Equity (Book Value) 2.75M
Book Value Per Share 0.04
Working Capital 1.26M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 346,000 and capital expenditures -53,000, giving a free cash flow of 293,000.

Operating Cash Flow 346,000
Capital Expenditures -53,000
Free Cash Flow 293,000
FCF Per Share 0.00
Full Cash Flow Statement

Margins

Gross margin is 26.85%, with operating and profit margins of 0.73% and -1.28%.

Gross Margin 26.85%
Operating Margin 0.73%
Pretax Margin -0.74%
Profit Margin -1.28%
EBITDA Margin 2.48%
EBIT Margin 0.73%
FCF Margin 1.19%

Dividends & Yields

Luvu Brands does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.28%
Shareholder Yield n/a
Earnings Yield -8.09%
FCF Yield 7.57%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Luvu Brands has an Altman Z-Score of 2.73 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.73
Piotroski F-Score 6